Canyon Resources Ltd
ASX:CAY
Cash Flow Statement
Cash Flow Statement
Canyon Resources Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
3
|
4
|
0
|
2
|
0
|
5
|
5
|
0
|
0
|
0
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(7)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-2%
|
(1)
+18%
|
(1)
+7%
|
(1)
-7%
|
(1)
-4%
|
(1)
+21%
|
(1)
-32%
|
(2)
-57%
|
(2)
-19%
|
(3)
-47%
|
(3)
-11%
|
(2)
+32%
|
(2)
-17%
|
(3)
-37%
|
(4)
-23%
|
(3)
+30%
|
(1)
+50%
|
(3)
-120%
|
(7)
-108%
|
(8)
-17%
|
(6)
+19%
|
(5)
+29%
|
(4)
+18%
|
(10)
-157%
|
(18)
-85%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(4)
|
(5)
|
(4)
|
(5)
|
(5)
|
(3)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(7)
|
|
| Other Items |
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+20%
|
(1)
+67%
|
(1)
+12%
|
(2)
-124%
|
(1)
+34%
|
(0)
+50%
|
(0)
+16%
|
(1)
-30%
|
(0)
+11%
|
(0)
+45%
|
(0)
-14%
|
(0)
-28%
|
(2)
-424%
|
(4)
-121%
|
(5)
-3%
|
(4)
+4%
|
(5)
-1%
|
(5)
-11%
|
(3)
+41%
|
(0)
+96%
|
(1)
-439%
|
(1)
-102%
|
(3)
-81%
|
(4)
-40%
|
(11)
-216%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
0
|
2
|
0
|
1
|
2
|
1
|
1
|
2
|
2
|
5
|
7
|
3
|
7
|
8
|
8
|
7
|
11
|
10
|
6
|
11
|
17
|
12
|
25
|
25
|
19
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
5
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
1
N/A
|
2
+32%
|
1
-49%
|
2
+81%
|
2
+17%
|
2
-2%
|
5
+157%
|
6
+29%
|
3
-59%
|
7
+162%
|
8
+18%
|
7
-7%
|
7
-7%
|
10
+46%
|
9
-7%
|
6
-38%
|
10
+76%
|
17
+65%
|
12
-27%
|
24
+97%
|
24
+2%
|
19
-24%
|
|
| Change in Cash | |||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
1
N/A
|
(3)
N/A
|
(0)
+94%
|
(0)
+95%
|
(1)
-10 700%
|
(0)
+82%
|
(0)
-91%
|
0
N/A
|
(0)
N/A
|
(1)
-150%
|
2
N/A
|
3
+61%
|
0
-98%
|
2
+4 643%
|
(0)
N/A
|
(1)
-3 463%
|
(1)
+59%
|
4
N/A
|
1
-73%
|
(4)
N/A
|
2
N/A
|
9
+424%
|
6
-33%
|
18
+181%
|
11
-35%
|
(11)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(4)
+16%
|
(3)
+37%
|
(2)
+8%
|
(2)
+9%
|
(2)
+10%
|
(2)
+18%
|
(2)
-5%
|
(2)
-26%
|
(2)
-11%
|
(3)
-28%
|
(3)
-12%
|
(3)
+27%
|
(5)
-79%
|
(8)
-75%
|
(9)
-12%
|
(7)
+17%
|
(6)
+19%
|
(8)
-38%
|
(10)
-18%
|
(8)
+16%
|
(7)
+12%
|
(6)
+18%
|
(6)
-5%
|
(13)
-110%
|
(25)
-88%
|
|