City Chic Collective Ltd
ASX:CCX
Balance Sheet
Balance Sheet Decomposition
City Chic Collective Ltd
City Chic Collective Ltd
Balance Sheet
City Chic Collective Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jul-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jul-2022 | Jul-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23
|
18
|
9
|
21
|
71
|
7
|
7
|
8
|
3
|
6
|
11
|
24
|
17
|
7
|
19
|
17
|
29
|
23
|
21
|
71
|
10
|
12
|
21
|
8
|
|
| Cash |
23
|
18
|
9
|
21
|
71
|
7
|
7
|
8
|
3
|
6
|
11
|
24
|
17
|
7
|
19
|
17
|
29
|
10
|
21
|
71
|
10
|
12
|
21
|
8
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
13
|
16
|
11
|
9
|
2
|
2
|
4
|
9
|
3
|
4
|
5
|
7
|
4
|
9
|
6
|
6
|
3
|
5
|
5
|
6
|
11
|
10
|
7
|
5
|
|
| Accounts Receivables |
13
|
16
|
11
|
9
|
2
|
2
|
4
|
9
|
3
|
4
|
2
|
6
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
4
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
3
|
2
|
|
| Inventory |
161
|
188
|
185
|
138
|
37
|
35
|
42
|
44
|
46
|
46
|
48
|
41
|
90
|
89
|
89
|
91
|
16
|
19
|
38
|
67
|
196
|
54
|
31
|
27
|
|
| Other Current Assets |
3
|
2
|
4
|
10
|
1
|
0
|
0
|
1
|
4
|
1
|
1
|
6
|
4
|
9
|
4
|
3
|
126
|
1
|
2
|
7
|
5
|
17
|
15
|
2
|
|
| Total Current Assets |
199
|
223
|
208
|
178
|
112
|
44
|
53
|
62
|
55
|
56
|
65
|
93
|
116
|
115
|
118
|
117
|
174
|
48
|
67
|
151
|
222
|
94
|
75
|
41
|
|
| PP&E Net |
101
|
110
|
113
|
88
|
41
|
57
|
73
|
73
|
80
|
93
|
83
|
72
|
84
|
79
|
74
|
57
|
7
|
9
|
31
|
33
|
42
|
70
|
37
|
30
|
|
| PP&E Gross |
101
|
110
|
113
|
88
|
41
|
57
|
73
|
73
|
80
|
93
|
83
|
72
|
84
|
79
|
74
|
57
|
7
|
9
|
31
|
33
|
42
|
70
|
37
|
30
|
|
| Accumulated Depreciation |
40
|
60
|
81
|
121
|
52
|
62
|
72
|
84
|
92
|
97
|
116
|
122
|
147
|
170
|
109
|
121
|
16
|
14
|
23
|
26
|
28
|
38
|
43
|
49
|
|
| Intangible Assets |
39
|
39
|
27
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
11
|
13
|
0
|
5
|
17
|
30
|
33
|
16
|
2
|
1
|
|
| Goodwill |
93
|
88
|
82
|
20
|
8
|
10
|
12
|
12
|
12
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
22
|
45
|
52
|
48
|
16
|
18
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
9
|
13
|
12
|
24
|
5
|
8
|
9
|
5
|
0
|
3
|
2
|
1
|
6
|
4
|
6
|
5
|
5
|
12
|
9
|
8
|
7
|
9
|
11
|
14
|
|
| Other Assets |
93
|
88
|
82
|
20
|
8
|
10
|
12
|
12
|
12
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
22
|
45
|
52
|
48
|
16
|
18
|
|
| Total Assets |
441
N/A
|
474
+7%
|
443
-7%
|
324
-27%
|
166
-49%
|
119
-29%
|
146
+23%
|
152
+4%
|
148
-3%
|
164
+11%
|
160
-2%
|
175
+9%
|
224
+28%
|
216
-4%
|
218
+1%
|
203
-7%
|
196
-3%
|
85
-57%
|
146
+72%
|
267
+83%
|
355
+33%
|
238
-33%
|
141
-41%
|
105
-25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
41
|
54
|
55
|
59
|
25
|
26
|
24
|
14
|
16
|
18
|
35
|
37
|
25
|
17
|
33
|
35
|
7
|
11
|
16
|
25
|
61
|
29
|
23
|
13
|
|
| Accrued Liabilities |
8
|
8
|
9
|
11
|
0
|
0
|
0
|
0
|
11
|
11
|
13
|
12
|
17
|
17
|
16
|
16
|
1
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
49
|
67
|
27
|
42
|
11
|
0
|
0
|
34
|
0
|
0
|
7
|
0
|
1
|
4
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
14
|
30
|
16
|
|
| Other Current Liabilities |
65
|
41
|
40
|
56
|
55
|
47
|
55
|
59
|
39
|
45
|
34
|
36
|
61
|
61
|
66
|
63
|
136
|
24
|
29
|
27
|
32
|
30
|
20
|
15
|
|
| Total Current Liabilities |
164
|
170
|
130
|
168
|
91
|
73
|
79
|
107
|
66
|
74
|
87
|
86
|
103
|
100
|
115
|
115
|
144
|
37
|
56
|
64
|
106
|
76
|
76
|
46
|
|
| Long-Term Debt |
79
|
70
|
85
|
50
|
0
|
13
|
45
|
0
|
8
|
22
|
0
|
0
|
33
|
31
|
32
|
26
|
13
|
0
|
35
|
19
|
38
|
48
|
29
|
21
|
|
| Deferred Income Tax |
2
|
4
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
15
|
15
|
5
|
6
|
14
|
12
|
14
|
13
|
17
|
19
|
20
|
21
|
20
|
18
|
18
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
252
N/A
|
258
+2%
|
235
-9%
|
226
-4%
|
97
-57%
|
99
+2%
|
135
+36%
|
121
-10%
|
87
-28%
|
113
+30%
|
106
-6%
|
108
+1%
|
158
+46%
|
151
-4%
|
165
+10%
|
158
-4%
|
159
+0%
|
41
-74%
|
92
+126%
|
84
-9%
|
145
+72%
|
125
-14%
|
106
-15%
|
69
-35%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
174
|
183
|
189
|
192
|
192
|
135
|
132
|
132
|
133
|
134
|
135
|
135
|
135
|
134
|
134
|
134
|
49
|
49
|
49
|
158
|
182
|
182
|
196
|
197
|
|
| Retained Earnings |
15
|
33
|
19
|
94
|
122
|
108
|
113
|
98
|
73
|
76
|
80
|
70
|
66
|
74
|
79
|
87
|
11
|
3
|
7
|
31
|
50
|
51
|
143
|
148
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
8
|
9
|
4
|
1
|
7
|
1
|
3
|
2
|
5
|
3
|
3
|
1
|
1
|
2
|
7
|
21
|
18
|
18
|
12
|
|
| Total Equity |
189
N/A
|
216
+14%
|
208
-4%
|
98
-53%
|
69
-29%
|
19
-72%
|
11
-44%
|
31
+185%
|
61
+97%
|
51
-17%
|
54
+7%
|
68
+25%
|
67
-1%
|
65
-2%
|
53
-19%
|
44
-17%
|
37
-16%
|
44
+19%
|
54
+22%
|
183
+239%
|
211
+15%
|
113
-46%
|
35
-69%
|
36
+4%
|
|
| Total Liabilities & Equity |
441
N/A
|
474
+7%
|
443
-7%
|
324
-27%
|
166
-49%
|
119
-29%
|
146
+23%
|
152
+4%
|
148
-3%
|
164
+11%
|
160
-2%
|
175
+9%
|
224
+28%
|
216
-4%
|
218
+1%
|
203
-7%
|
196
-3%
|
85
-57%
|
146
+72%
|
267
+83%
|
355
+33%
|
238
-33%
|
141
-41%
|
105
-25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
210
|
216
|
220
|
222
|
222
|
192
|
192
|
191
|
191
|
192
|
192
|
192
|
192
|
192
|
192
|
192
|
192
|
192
|
192
|
229
|
286
|
286
|
403
|
390
|
|