City Chic Collective Ltd
ASX:CCX
Balance Sheet
Balance Sheet Decomposition
City Chic Collective Ltd
Current Assets | 67.4m |
Cash & Short-Term Investments | 16m |
Receivables | 9.6m |
Other Current Assets | 41.8m |
Non-Current Assets | 128.4m |
PP&E | 57.8m |
Intangibles | 62.9m |
Other Non-Current Assets | 7.7m |
Current Liabilities | 71.2m |
Accounts Payable | 19.4m |
Other Current Liabilities | 51.8m |
Non-Current Liabilities | 37.4m |
Long-Term Debt | 36.5m |
Other Non-Current Liabilities | 945k |
Balance Sheet
City Chic Collective Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jul-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
17
|
7
|
19
|
17
|
29
|
23
|
21
|
71
|
10
|
12
|
|
Cash |
17
|
7
|
19
|
17
|
29
|
10
|
21
|
71
|
10
|
12
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
4
|
9
|
6
|
6
|
3
|
5
|
5
|
6
|
11
|
10
|
|
Accounts Receivables |
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
|
Other Receivables |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
|
Inventory |
90
|
89
|
89
|
91
|
16
|
19
|
38
|
67
|
196
|
54
|
|
Other Current Assets |
4
|
9
|
4
|
3
|
126
|
1
|
2
|
7
|
5
|
17
|
|
Total Current Assets |
116
|
115
|
118
|
117
|
174
|
48
|
67
|
151
|
222
|
94
|
|
PP&E Net |
84
|
79
|
74
|
57
|
7
|
9
|
31
|
33
|
42
|
70
|
|
PP&E Gross |
84
|
79
|
74
|
57
|
7
|
9
|
31
|
33
|
42
|
70
|
|
Accumulated Depreciation |
147
|
170
|
109
|
121
|
16
|
14
|
23
|
26
|
28
|
38
|
|
Intangible Assets |
9
|
9
|
11
|
13
|
0
|
5
|
17
|
30
|
33
|
16
|
|
Goodwill |
10
|
10
|
10
|
10
|
10
|
10
|
22
|
45
|
52
|
48
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
6
|
4
|
6
|
5
|
5
|
12
|
9
|
8
|
7
|
9
|
|
Other Assets |
10
|
10
|
10
|
10
|
10
|
10
|
22
|
45
|
52
|
48
|
|
Total Assets |
224
N/A
|
216
-4%
|
218
+1%
|
203
-7%
|
196
-3%
|
85
-57%
|
146
+72%
|
267
+83%
|
355
+33%
|
238
-33%
|
|
Liabilities | |||||||||||
Accounts Payable |
25
|
17
|
33
|
35
|
7
|
11
|
16
|
25
|
61
|
29
|
|
Accrued Liabilities |
17
|
17
|
16
|
16
|
1
|
2
|
2
|
3
|
4
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
4
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
14
|
|
Other Current Liabilities |
61
|
61
|
66
|
63
|
136
|
24
|
29
|
27
|
32
|
30
|
|
Total Current Liabilities |
103
|
100
|
115
|
115
|
144
|
37
|
56
|
64
|
106
|
76
|
|
Long-Term Debt |
33
|
31
|
32
|
26
|
13
|
0
|
35
|
19
|
38
|
48
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
21
|
20
|
18
|
18
|
2
|
4
|
1
|
1
|
1
|
1
|
|
Total Liabilities |
158
N/A
|
151
-4%
|
165
+10%
|
158
-4%
|
159
+0%
|
41
-74%
|
92
+126%
|
84
-9%
|
145
+72%
|
125
-14%
|
|
Equity | |||||||||||
Common Stock |
135
|
134
|
134
|
134
|
49
|
49
|
49
|
158
|
182
|
182
|
|
Retained Earnings |
66
|
74
|
79
|
87
|
11
|
3
|
7
|
31
|
50
|
51
|
|
Other Equity |
2
|
5
|
3
|
3
|
1
|
1
|
2
|
7
|
21
|
18
|
|
Total Equity |
67
N/A
|
65
-2%
|
53
-19%
|
44
-17%
|
37
-16%
|
44
+19%
|
54
+22%
|
183
+239%
|
211
+15%
|
113
-46%
|
|
Total Liabilities & Equity |
224
N/A
|
216
-4%
|
218
+1%
|
203
-7%
|
196
-3%
|
85
-57%
|
146
+72%
|
267
+83%
|
355
+33%
|
238
-33%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
192
|
192
|
192
|
192
|
192
|
192
|
192
|
229
|
239
|
239
|