Complii Fintech Solutions Ltd
ASX:CF1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Complii Fintech Solutions Ltd
ASX:CF1
|
AU |
|
U
|
US GoldMining Inc
NASDAQ:USGO
|
CA |
|
I
|
Issunbou Co Ltd
TSE:7355
|
JP |
|
V
|
Vuno Inc
KOSDAQ:338220
|
KR |
|
Helloworld Travel Ltd
ASX:HLO
|
AU |
|
Zhejiang CFMoto Power Co Ltd
SSE:603129
|
CN |
|
P
|
PB Bankshares Inc
NASDAQ:PBBK
|
US |
|
Infinity Logistics and Transport Ventures Ltd
HKEX:1442
|
MY |
|
Bank of South Carolina
OTC:BKSC
|
US |
|
L
|
Leoni AG
XBER:LEO
|
DE |
|
Moleculin Biotech Inc
NASDAQ:MBRX
|
US |
|
Chugai Ro Co Ltd
TSE:1964
|
JP |
|
I
|
International Cement Group Ltd
SGX:KUO
|
SG |
|
Coda Octopus Group Inc
NASDAQ:CODA
|
US |
|
C&C Group PLC
LSE:CCR
|
IE |
|
Tclarke PLC
LSE:CTO
|
UK |
|
Tiziana Life Sciences Ltd
NASDAQ:TLSA
|
UK |
|
Proteomics International Laboratories Ltd
ASX:PIQ
|
AU |
|
L
|
Lloyds Banking Group PLC
NYSE:LYG
|
UK |
|
V
|
Vishay Precision Group Inc
NYSE:VPG
|
US |
|
J W Mays Inc
NASDAQ:MAYS
|
US |
|
M3 Inc
TSE:2413
|
JP |
|
Bonesupport Holding AB
STO:BONEX
|
SE |
|
I
|
Ianthus Capital Holdings Inc
CNSX:IAN
|
CA |
Discount Rate
CF1 Cost of Equity
Discount Rate
CF1's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 9%.
The Beta, indicating the stock's volatility relative to the market, is 0.96, while the current Risk-Free Rate, based on government bond yields, is 4.99%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
CF1 WACC
Discount Rate
CF1's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 9%. This includes the cost of equity at 9%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.47%, reflecting the interest rate on
CF1's debt adjusted for tax benefits. The weight of debt in the capital structure is 0.61%.
What is CF1's discount rate?
CF1
's current Cost of Equity is 9%, while its WACC stands at 9%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for CF1 calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
CF1
How is WACC for CF1 calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
CF1
