Income Statement

Currency: AUD

	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Jun-2023	Dec-2023	Jun-2024	Dec-2024	Jun-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	0 N/A	1 +314%	2 +50%	2 +9%	4 +111%	9 +103%	10 +15%	7 -31%	10 +44%	6 -35%	10 +54%	8 -17%
Gross Profit
Cost of Revenue	0	0	0	0	0	0	0	(0)	0	0	0	0
Gross Profit	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	0 N/A	7 N/A	0 N/A	6 N/A	0 N/A	0 N/A
Operating Income
Operating Expenses	(4)	(4)	(5)	(5)	(7)	(10)	(14)	(13)	(22)	(13)	(19)	(12)
Selling, General & Administrative	(2)	(3)	(4)	(5)	(6)	(8)	(10)	(10)	(15)	(10)	(15)	(10)
Depreciation & Amortization	(0)	(0)	(1)	(0)	(0)	(0)	(1)	(1)	(2)	(1)	(1)	(1)
Other Operating Expenses	(0)	(0)	(0)	(0)	(1)	(1)	(2)	(2)	(3)	(2)	(2)	(1)
Operating Income	(4) N/A	(2) +44%	(3) -39%	(3) +6%	(3) +9%	(1) +57%	(4) -227%	(7) -76%	(12) -82%	(6) +48%	(9) -41%	(4) +53%
Pre-Tax Income
Interest Income Expense	0	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)
Non-Reccuring Items	0	(2)	(4)	(2)	0	0	0	(2)	0	0	0	(0)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	(0)	0	0	0	0
Total Other Income	0	0	1	1	1	1	3	2	3	1	3	2
Pre-Tax Income	(4) N/A	(4) -2%	(6) -57%	(4) +33%	(2) +63%	0 N/A	(1) N/A	(6) -425%	(9) -40%	(5) +42%	(6) -21%	(3) +59%
Net Income
Tax Provision	(0)	0	0	0	0	0	0	1	1	0	0	0
Income from Continuing Operations	(4)	(4)	(6)	(4)	(2)	0	(1)	(5)	(8)	(5)	(6)	(3)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(4) N/A	(4) -2%	(6) -57%	(4) +33%	(2) +63%	0 N/A	(1) N/A	(5) -343%	(8) -46%	(10) -29%	(11) -12%	(3) +76%
EPS (Diluted)	-0.19 N/A	-0.19 N/A	-0.11 +42%	-0.02 +82%	-0.01 +50%	0 N/A	0 N/A	-0.01 N/A	-0.01 N/A	-0.01 N/A	-0.01 N/A	0 N/A

Complii Fintech Solutions Ltd
ASX:CF1