Complii Fintech Solutions Ltd
ASX:CF1

Watchlist Manager
Complii Fintech Solutions Ltd Logo
Complii Fintech Solutions Ltd
ASX:CF1
Watchlist
Price: 0.023 AUD
Market Cap: 13.6m AUD

Relative Value

CF1 doesn't have a meaningful market cap.

The Relative Value of one CF1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.023 AUD, Complii Fintech Solutions Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CF1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
59
Median 3Y
15
Median 5Y
25.7
Industry
2.4
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-16.4
Industry
22.3
vs History
vs Industry
Median 3Y
-40.1
Median 5Y
-52.9
Industry
16
vs History
vs Industry
Median 3Y
-32.7
Median 5Y
-40.7
Industry
20.6
vs History
80
vs Industry
51
Median 3Y
9.9
Median 5Y
13.5
Industry
2.9
vs History
84
vs Industry
61
Median 3Y
14.7
Median 5Y
24.9
Industry
2.4
vs History
vs Industry
87
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
-12
Median 5Y
-28.2
Industry
12.2
vs History
vs Industry
Median 3Y
-12
Median 5Y
-28.2
Industry
15.8
vs History
vs Industry
Median 3Y
-39.5
Median 5Y
-51.6
Industry
14.6
vs History
vs Industry
Median 3Y
-39.4
Median 5Y
-51.1
Industry
17.1
vs History
68
vs Industry
38
Median 3Y
9.3
Median 5Y
8.1
Industry
2.4

Multiples Across Competitors

CF1 Competitors Multiples
Complii Fintech Solutions Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Complii Fintech Solutions Ltd
ASX:CF1
13.1m AUD 1.6 -4.9 -2.7 -2.7
IL
Sapiens International Corporation NV
NASDAQ:SPNS
779.6B USD 1 381.5 12 118.2 7 802.2 10 065
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
460.6B USD 118.2 420.5 518.6 534.6
DE
SAP SE
XETRA:SAP
242.3B EUR 6.6 34.2 21 23.8
US
Salesforce Inc
NYSE:CRM
249.9B USD 6.2 34.6 20.1 27.8
US
Applovin Corp
NASDAQ:APP
246.3B USD 44.6 87 69 75
US
Intuit Inc
NASDAQ:INTU
187.9B USD 9.7 45.6 31.6 36.5
US
Adobe Inc
NASDAQ:ADBE
147.8B USD 6.2 20.7 15.5 16.9
US
NCR Corp
LSE:0K45
138B USD 52.1 -2 261.7 392 1 147
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 13.7 44.2 69.9 90.5
P/S Multiple
Revenue Growth P/S to Growth
AU
Complii Fintech Solutions Ltd
ASX:CF1
Average P/S: 21 413.8
1.6
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
1 381.5
8%
172.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
118.2
46%
2.6
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
44.6
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
52.1
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
AU
Complii Fintech Solutions Ltd
ASX:CF1
Average P/E: 1 600.6
Negative Multiple: -4.9
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
12 118.2
11%
1 101.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
420.5
94%
4.5
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.6
31%
1.1
US
Applovin Corp
NASDAQ:APP
87
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.6
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 261.7
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
44.2
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Complii Fintech Solutions Ltd
ASX:CF1
Average EV/EBITDA: 993.3
Negative Multiple: -2.7
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
7 802.2
5%
1 560.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
518.6
137%
3.8
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
69
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
392
16%
24.5
US
Synopsys Inc
NASDAQ:SNPS
69.9
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Complii Fintech Solutions Ltd
ASX:CF1
Average EV/EBIT: 1 335.2
Negative Multiple: -2.7
N/A N/A
IL
Sapiens International Corporation NV
NASDAQ:SPNS
10 065
12%
838.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
534.6
141%
3.8
DE
SAP SE
XETRA:SAP
23.8
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.8
33%
0.8
US
Applovin Corp
NASDAQ:APP
75
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.5
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.9
19%
0.9
US
N
NCR Corp
LSE:0K45
1 147
70%
16.4
US
Synopsys Inc
NASDAQ:SNPS
90.5
49%
1.8