Charter Hall Group
ASX:CHC
Balance Sheet
Balance Sheet Decomposition
Charter Hall Group
Charter Hall Group
Balance Sheet
Charter Hall Group
| Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
168
|
27
|
16
|
2
|
24
|
26
|
39
|
12
|
50
|
152
|
145
|
174
|
95
|
114
|
239
|
352
|
595
|
401
|
383
|
287
|
|
| Cash |
0
|
0
|
16
|
2
|
24
|
26
|
39
|
12
|
50
|
152
|
145
|
174
|
95
|
114
|
239
|
352
|
595
|
401
|
383
|
287
|
|
| Cash Equivalents |
168
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
28
|
23
|
29
|
14
|
48
|
42
|
31
|
63
|
67
|
38
|
48
|
66
|
98
|
177
|
79
|
119
|
115
|
160
|
105
|
98
|
|
| Accounts Receivables |
2
|
9
|
19
|
6
|
20
|
22
|
10
|
15
|
12
|
14
|
14
|
28
|
30
|
91
|
35
|
66
|
69
|
106
|
67
|
53
|
|
| Other Receivables |
25
|
14
|
10
|
8
|
28
|
20
|
22
|
48
|
55
|
24
|
34
|
38
|
69
|
87
|
44
|
53
|
46
|
53
|
39
|
45
|
|
| Other Current Assets |
8
|
5
|
3
|
3
|
46
|
2
|
137
|
56
|
12
|
11
|
0
|
1
|
21
|
0
|
4
|
28
|
118
|
34
|
84
|
410
|
|
| Total Current Assets |
204
|
54
|
49
|
19
|
122
|
71
|
208
|
131
|
129
|
201
|
194
|
241
|
214
|
291
|
322
|
499
|
828
|
595
|
572
|
794
|
|
| PP&E Net |
0
|
1
|
2
|
2
|
4
|
3
|
3
|
3
|
9
|
12
|
15
|
19
|
21
|
22
|
29
|
24
|
36
|
30
|
23
|
17
|
|
| PP&E Gross |
0
|
1
|
2
|
2
|
4
|
3
|
3
|
3
|
9
|
12
|
15
|
19
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
2
|
3
|
4
|
2
|
3
|
4
|
7
|
11
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
112
|
100
|
99
|
96
|
88
|
78
|
70
|
65
|
63
|
116
|
109
|
105
|
104
|
104
|
103
|
103
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Note Receivable |
4
|
7
|
5
|
5
|
4
|
9
|
13
|
2
|
7
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
4
|
4
|
4
|
|
| Long-Term Investments |
293
|
581
|
736
|
493
|
742
|
756
|
535
|
569
|
746
|
979
|
1 137
|
1 547
|
1 713
|
1 956
|
2 187
|
2 567
|
3 099
|
3 220
|
2 677
|
2 554
|
|
| Other Long-Term Assets |
4
|
6
|
11
|
4
|
6
|
19
|
21
|
17
|
8
|
8
|
0
|
2
|
3
|
57
|
101
|
80
|
116
|
111
|
50
|
63
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
| Total Assets |
505
N/A
|
650
+29%
|
802
+23%
|
524
-35%
|
988
+89%
|
958
-3%
|
878
-8%
|
819
-7%
|
986
+20%
|
1 278
+30%
|
1 416
+11%
|
1 873
+32%
|
2 014
+8%
|
2 454
+22%
|
2 760
+12%
|
3 285
+19%
|
4 193
+28%
|
4 073
-3%
|
3 438
-16%
|
3 544
+3%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
85
|
28
|
1
|
4
|
8
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
19
|
19
|
35
|
108
|
62
|
59
|
49
|
|
| Accrued Liabilities |
0
|
0
|
14
|
1
|
2
|
14
|
10
|
14
|
21
|
20
|
30
|
31
|
35
|
37
|
46
|
45
|
52
|
44
|
47
|
49
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
16
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
52
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
7
|
7
|
8
|
8
|
|
| Other Current Liabilities |
0
|
0
|
28
|
9
|
46
|
43
|
56
|
36
|
41
|
51
|
58
|
97
|
94
|
82
|
124
|
109
|
173
|
151
|
159
|
182
|
|
| Total Current Liabilities |
85
|
28
|
43
|
14
|
56
|
59
|
118
|
77
|
62
|
72
|
89
|
129
|
130
|
146
|
209
|
194
|
341
|
265
|
272
|
288
|
|
| Long-Term Debt |
140
|
159
|
263
|
14
|
91
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
298
|
375
|
560
|
473
|
467
|
467
|
488
|
|
| Deferred Income Tax |
1
|
3
|
3
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
9
|
14
|
14
|
38
|
18
|
18
|
28
|
24
|
13
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
51
|
32
|
27
|
0
|
0
|
0
|
0
|
0
|
36
|
50
|
66
|
138
|
43
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
17
|
14
|
1
|
1
|
7
|
6
|
7
|
8
|
8
|
12
|
12
|
4
|
61
|
62
|
71
|
48
|
|
| Total Liabilities |
226
N/A
|
189
-16%
|
310
+63%
|
30
-90%
|
216
+632%
|
208
-4%
|
149
-28%
|
79
-47%
|
69
-12%
|
78
+13%
|
104
+34%
|
151
+44%
|
191
+27%
|
544
+185%
|
680
+25%
|
913
+34%
|
946
+4%
|
817
-14%
|
823
+1%
|
834
+1%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
3
|
5
|
5
|
492
|
936
|
944
|
949
|
965
|
1 177
|
1 436
|
1 457
|
1 742
|
1 739
|
1 735
|
1 726
|
1 717
|
1 853
|
1 851
|
1 851
|
2 131
|
|
| Retained Earnings |
54
|
51
|
50
|
2
|
164
|
194
|
220
|
225
|
260
|
235
|
146
|
20
|
83
|
174
|
354
|
655
|
1 394
|
1 404
|
764
|
579
|
|
| Other Equity |
331
|
507
|
537
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
280
N/A
|
461
+65%
|
492
+7%
|
494
+0%
|
773
+56%
|
750
-3%
|
729
-3%
|
740
+2%
|
917
+24%
|
1 200
+31%
|
1 311
+9%
|
1 722
+31%
|
1 823
+6%
|
1 910
+5%
|
2 080
+9%
|
2 371
+14%
|
3 247
+37%
|
3 255
+0%
|
2 615
-20%
|
2 711
+4%
|
|
| Total Liabilities & Equity |
505
N/A
|
650
+29%
|
802
+23%
|
524
-35%
|
988
+89%
|
958
-3%
|
878
-8%
|
819
-7%
|
986
+20%
|
1 278
+30%
|
1 416
+11%
|
1 873
+32%
|
2 014
+8%
|
2 454
+22%
|
2 760
+12%
|
3 285
+19%
|
4 193
+28%
|
4 073
-3%
|
3 438
-16%
|
3 544
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
88
|
113
|
111
|
187
|
303
|
294
|
296
|
302
|
348
|
407
|
413
|
466
|
466
|
466
|
466
|
466
|
473
|
473
|
473
|
473
|
|