Charter Hall Group
ASX:CHC

Watchlist Manager
Charter Hall Group Logo
Charter Hall Group
ASX:CHC
Watchlist
Price: 19.26 AUD 1% Market Closed
Market Cap: 9.1B AUD

Relative Value

The Relative Value of one CHC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 19.26 AUD, Charter Hall Group is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
7
Median 3Y
7.9
Median 5Y
8.9
Industry
3.7
Forward
12.8
vs History
0
vs Industry
1
Median 3Y
8.2
Median 5Y
12.2
Industry
16.6
Forward
23.3
vs History
9
vs Industry
13
Median 3Y
13.4
Median 5Y
15
Industry
11
vs History
0
vs Industry
17
Median 3Y
12.5
Median 5Y
13.3
Industry
13.1
vs History
3
vs Industry
10
Median 3Y
1.9
Median 5Y
2.4
Industry
0.9
vs History
0
vs Industry
15
Median 3Y
7.9
Median 5Y
9.1
Industry
6.6
Forward
13.1
vs History
12
vs Industry
32
Median 3Y
9.7
Median 5Y
11.4
Industry
12.2
vs History
17
vs Industry
14
Median 3Y
16.4
Median 5Y
19.1
Industry
15.9
Forward
15.8
vs History
17
vs Industry
21
Median 3Y
16.4
Median 5Y
19.1
Industry
19.1
Forward
16.9
vs History
9
vs Industry
23
Median 3Y
13.5
Median 5Y
15.2
Industry
18.5
vs History
9
vs Industry
25
Median 3Y
13.8
Median 5Y
15.3
Industry
20.1
vs History
1
vs Industry
5
Median 3Y
1.8
Median 5Y
2.1
Industry
0.7

Multiples Across Competitors

CHC Competitors Multiples
Charter Hall Group Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Charter Hall Group
ASX:CHC
9.1B AUD 16 314.2 32.3 32.3
ZA
Growthpoint Properties Ltd
JSE:GRT
45.7B Zac 0 0 0 0
ZA
Redefine Properties Ltd
JSE:RDF
29.5B Zac 0 0 0 0
US
WP Carey Inc
NYSE:WPC
13.8B USD 8.6 32.4 16.5 27.4
ZA
Attacq Ltd
JSE:ATT
10B Zac 0 0 0 0
JP
KDX Realty Investment Corp
OTC:KDXRF
9.5B USD 17.5 40.4 37 46.6
AU
Stockland Corporation Ltd
ASX:SGP
12.9B AUD 4.2 28.8 25.3 25.3
FR
Gecina SA
PAR:GFC
6.8B EUR 9.8 21.9 22.8 23.3
ES
MERLIN Properties SOCIMI SA
MAD:MRL
6.3B EUR 12.6 20.9 24.2 24.5
ZA
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
7.4B Zac 0 0 0 0
US
STORE Capital Corp
LSE:0LA6
6.8B USD 7.7 21.4 14.6 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Charter Hall Group
ASX:CHC
Average EV/EBITDA: 24.7
32.3
32%
1
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
0%
N/A
US
WP Carey Inc
NYSE:WPC
16.5
8%
2.1
ZA
A
Attacq Ltd
JSE:ATT
Not Available N/A N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
37
-1%
N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.3
17%
1.5
FR
Gecina SA
PAR:GFC
22.8
5%
4.6
ES
MERLIN Properties SOCIMI SA
MAD:MRL
24.2
10%
2.4
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available
0%
N/A
US
S
STORE Capital Corp
LSE:0LA6
14.6
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Charter Hall Group
ASX:CHC
Average EV/EBIT: 28.9
32.3
29%
1.1
ZA
G
Growthpoint Properties Ltd
JSE:GRT
Not Available
-2%
N/A
ZA
R
Redefine Properties Ltd
JSE:RDF
Not Available
5%
N/A
US
WP Carey Inc
NYSE:WPC
27.4
11%
2.5
ZA
A
Attacq Ltd
JSE:ATT
Not Available
4%
N/A
JP
KDX Realty Investment Corp
OTC:KDXRF
46.6
N/A N/A
AU
Stockland Corporation Ltd
ASX:SGP
25.3
17%
1.5
FR
Gecina SA
PAR:GFC
23.3
12%
1.9
ES
MERLIN Properties SOCIMI SA
MAD:MRL
24.5
11%
2.2
ZA
S
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
Not Available N/A N/A
US
S
STORE Capital Corp
LSE:0LA6
23.3
15%
1.6