
Charter Hall Group
ASX:CHC

Intrinsic Value
The intrinsic value of one
CHC
stock under the Base Case scenario is
18.28
AUD.
Compared to the current market price of 18.29 AUD,
Charter Hall Group
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Charter Hall Group
Fundamental Analysis


Revenue & Expenses Breakdown
Charter Hall Group
Balance Sheet Decomposition
Charter Hall Group
Current Assets | 461.2m |
Cash & Short-Term Investments | 289.3m |
Receivables | 110.8m |
Other Current Assets | 61.1m |
Non-Current Assets | 3.1B |
Long-Term Investments | 2.9B |
PP&E | 19.7m |
Intangibles | 112.8m |
Other Non-Current Assets | 77m |
Free Cash Flow Analysis
Charter Hall Group
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Charter Hall Group
Revenue
|
570m
AUD
|
Cost of Revenue
|
-38.7m
AUD
|
Gross Profit
|
531.3m
AUD
|
Operating Expenses
|
-242.6m
AUD
|
Operating Income
|
288.7m
AUD
|
Other Expenses
|
-259.7m
AUD
|
Net Income
|
29m
AUD
|
CHC Profitability Score
Profitability Due Diligence
Charter Hall Group's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Charter Hall Group's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
CHC Solvency Score
Solvency Due Diligence
Charter Hall Group's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Charter Hall Group's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CHC Price Targets Summary
Charter Hall Group
According to Wall Street analysts, the average 1-year price target for
CHC
is 17.74 AUD
with a low forecast of 15.15 AUD and a high forecast of 21 AUD.
Dividends
Current shareholder yield for CHC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CHC
stock under the Base Case scenario is
18.28
AUD.
Compared to the current market price of 18.29 AUD,
Charter Hall Group
is
Fairly Valued.