Camplify Holdings Ltd
ASX:CHL
Balance Sheet
Balance Sheet Decomposition
Camplify Holdings Ltd
Camplify Holdings Ltd
Balance Sheet
Camplify Holdings Ltd
| Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
1
|
5
|
21
|
15
|
27
|
15
|
8
|
|
| Cash |
1
|
5
|
21
|
15
|
27
|
15
|
8
|
|
| Short-Term Investments |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
8
|
11
|
23
|
22
|
13
|
|
| Accounts Receivables |
1
|
1
|
8
|
11
|
23
|
20
|
12
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
1
|
1
|
2
|
|
| Total Current Assets |
7
|
6
|
30
|
27
|
51
|
38
|
23
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
2
|
1
|
2
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
2
|
1
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
8
|
18
|
17
|
16
|
|
| Goodwill |
0
|
0
|
0
|
0
|
40
|
41
|
35
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
40
|
41
|
35
|
|
| Total Assets |
7
N/A
|
6
-12%
|
31
+403%
|
36
+19%
|
111
+207%
|
97
-13%
|
77
-21%
|
|
| Liabilities | ||||||||
| Accounts Payable |
0
|
1
|
12
|
16
|
25
|
26
|
19
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
3
|
3
|
10
|
14
|
8
|
11
|
|
| Total Current Liabilities |
3
|
4
|
16
|
26
|
41
|
35
|
31
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
4
|
4
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
4
+58%
|
16
+303%
|
27
+63%
|
46
+71%
|
39
-15%
|
36
-8%
|
|
| Equity | ||||||||
| Common Stock |
8
|
8
|
22
|
26
|
85
|
85
|
85
|
|
| Retained Earnings |
4
|
6
|
8
|
16
|
20
|
28
|
44
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
4
N/A
|
2
-54%
|
14
+612%
|
9
-33%
|
65
+597%
|
58
-11%
|
41
-29%
|
|
| Total Liabilities & Equity |
7
N/A
|
6
-12%
|
31
+403%
|
36
+19%
|
111
+207%
|
97
-13%
|
77
-21%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
39
|
39
|
39
|
40
|
72
|
72
|
72
|
|