Class Ltd
ASX:CL1
Balance Sheet
Balance Sheet Decomposition
Class Ltd
Class Ltd
Balance Sheet
Class Ltd
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
2
|
4
|
6
|
15
|
19
|
23
|
17
|
16
|
10
|
|
| Cash |
1
|
2
|
4
|
6
|
15
|
19
|
23
|
17
|
16
|
10
|
|
| Total Receivables |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
7
|
|
| Accounts Receivables |
0
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Total Current Assets |
2
|
2
|
6
|
8
|
18
|
23
|
27
|
23
|
22
|
19
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
8
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
8
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
5
|
|
| Intangible Assets |
3
|
2
|
1
|
2
|
4
|
5
|
6
|
9
|
19
|
34
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
2
|
1
|
0
|
0
|
0
|
2
|
2
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
25
|
|
| Total Assets |
5
N/A
|
5
+9%
|
10
+89%
|
12
+19%
|
22
+90%
|
29
+30%
|
34
+16%
|
36
+6%
|
64
+79%
|
88
+37%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
3
|
|
| Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
3
|
2
|
|
| Total Current Liabilities |
1
|
2
|
1
|
3
|
3
|
5
|
5
|
5
|
10
|
17
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
21
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Liabilities |
1
N/A
|
2
+41%
|
1
-9%
|
3
+97%
|
4
+30%
|
6
+55%
|
6
+11%
|
7
+9%
|
22
+223%
|
46
+105%
|
|
| Equity | |||||||||||
| Common Stock |
15
|
15
|
17
|
16
|
24
|
25
|
25
|
25
|
35
|
37
|
|
| Retained Earnings |
11
|
11
|
8
|
7
|
6
|
3
|
1
|
4
|
4
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
4
-1%
|
9
+130%
|
9
+6%
|
19
+108%
|
23
+25%
|
28
+18%
|
29
+5%
|
42
+44%
|
42
0%
|
|
| Total Liabilities & Equity |
5
N/A
|
5
+9%
|
10
+89%
|
12
+19%
|
22
+90%
|
29
+30%
|
34
+16%
|
36
+6%
|
64
+79%
|
88
+37%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
117
|
117
|
117
|
117
|
117
|
118
|
118
|
116
|
122
|
123
|
|