Class Ltd
ASX:CL1

Watchlist Manager
Class Ltd Logo
Class Ltd
ASX:CL1
Watchlist
Price: 2.5 AUD Market Closed
Market Cap: 314.4m AUD

Intrinsic Value

CL1 price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of CL1.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CL1 Intrinsic Value
Not Available
Base Case Scenario
Compare CL1 to

Fundamental Analysis

Class Ltd
ASX:CL1
AU
Technology
Market Cap
308.7m AUD
IPO
Dec 18, 2015
AU
Technology
Market Cap
308.7m AUD
IPO
Dec 18, 2015
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Ongoing price pressure from competitors like BGL and SapphireOne, combined with the risk that accountants may switch if subscription costs rise, threatens Class’s market share in the high-volume SMSF administration space.

Bull Theses

Class’s strong recurring revenue model for its cloud-based tools, combined with high client retention among accountants, forms a stable foundation for sustainable cash flow and profitability.

Show More Less
How do you feel about CL1?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Class Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Class Ltd

Current Assets 19.1m
Cash & Short-Term Investments 10.4m
Receivables 7.1m
Other Current Assets 1.7m
Non-Current Assets 68.5m
Long-Term Investments 175k
PP&E 7.6m
Intangibles 58.9m
Other Non-Current Assets 1.8m
Efficiency

Free Cash Flow Analysis
Class Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Class Ltd

Revenue
54.8m AUD
Operating Expenses
-44.5m AUD
Operating Income
10.3m AUD
Other Expenses
-6.7m AUD
Net Income
3.7m AUD
Fundamental Scores

CL1 Profitability Score
Profitability Due Diligence

Class Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
56/100
Profitability
Score

Class Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

CL1 Solvency Score
Solvency Due Diligence

Class Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Class Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CL1 Price Targets Summary
Class Ltd

There are no price targets for CL1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CL1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y