Class Ltd
ASX:CL1

Watchlist Manager
Class Ltd Logo
Class Ltd
ASX:CL1
Watchlist
Price: 2.5 AUD Market Closed
Market Cap: 314.4m AUD

Relative Value

CL1 price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of CL1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CL1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
5.6
Median 5Y
5.6
Industry
2.5
Forward
7.3
vs History
vs Industry
Median 3Y
84.2
Median 5Y
84.2
Industry
23.1
Forward
64
vs History
vs Industry
Median 3Y
16.3
Median 5Y
16.3
Industry
17.4
vs History
vs Industry
Median 3Y
18.7
Median 5Y
18.7
Industry
21.7
vs History
vs Industry
Median 3Y
7.4
Median 5Y
7.4
Industry
3
vs History
vs Industry
Median 3Y
5.8
Median 5Y
5.8
Industry
2.5
Forward
7.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
vs History
vs Industry
Median 3Y
30.9
Median 5Y
30.9
Industry
12.7
vs History
vs Industry
Median 3Y
30.9
Median 5Y
30.9
Industry
16.4
vs History
vs Industry
Median 3Y
16.8
Median 5Y
16.8
Industry
15.8
vs History
vs Industry
Median 3Y
45.3
Median 5Y
45.3
Industry
19
vs History
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
2.5

Multiples Across Competitors

CL1 Competitors Multiples
Class Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Class Ltd
ASX:CL1
308.7m AUD 5.6 84.2 30.9 30.9
DE
SAP SE
XETRA:SAP
303.1B EUR 8.6 52.9 28.6 32.7
US
Palantir Technologies Inc
NYSE:PLTR
348.5B USD 111.9 610.6 788 845.8
US
Salesforce Inc
NYSE:CRM
247.1B USD 6.4 39.8 21 30.1
US
Intuit Inc
NASDAQ:INTU
208.2B USD 11.4 60 37.9 44.5
US
NCR Corp
LSE:0K45
180.2B USD 52.3 195.5 563.1 4 016.7
US
Adobe Inc
NASDAQ:ADBE
155.1B USD 6.9 22.6 17.8 19.6
US
Applovin Corp
NASDAQ:APP
119.4B USD 23.3 62.2 43.7 51.3
US
Microstrategy Inc
NASDAQ:MSTR
117.7B USD 256.3 -22 -3 656.7 -1 893.2
US
Synopsys Inc
NASDAQ:SNPS
88.3B USD 14.2 40.8 53.6 64.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.8B USD 17.8 80.3 50.9 58
P/S Multiple
Revenue Growth P/S to Growth
AU
Class Ltd
ASX:CL1
Average P/S: 46.8
5.6
N/A N/A
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
111.9
33%
3.4
US
Salesforce Inc
NYSE:CRM
6.4
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.4
14%
0.8
US
N
NCR Corp
LSE:0K45
52.3
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.9
10%
0.7
US
Applovin Corp
NASDAQ:APP
23.3
22%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
256.3
4%
64.1
US
Synopsys Inc
NASDAQ:SNPS
14.2
13%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.8
13%
1.4
P/E Multiple
Earnings Growth PEG
AU
Class Ltd
ASX:CL1
Average P/E: 124.9
84.2
N/A N/A
DE
SAP SE
XETRA:SAP
52.9
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
610.6
73%
8.4
US
Salesforce Inc
NYSE:CRM
39.8
31%
1.3
US
Intuit Inc
NASDAQ:INTU
60
37%
1.6
US
N
NCR Corp
LSE:0K45
195.5
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.6
27%
0.8
US
Applovin Corp
NASDAQ:APP
62.2
45%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -22 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
40.8
11%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.3
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Class Ltd
ASX:CL1
Average EV/EBITDA: 163.5
30.9
N/A N/A
DE
SAP SE
XETRA:SAP
28.6
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
788
109%
7.2
US
Salesforce Inc
NYSE:CRM
21
24%
0.9
US
Intuit Inc
NASDAQ:INTU
37.9
28%
1.4
US
N
NCR Corp
LSE:0K45
563.1
12%
46.9
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
Applovin Corp
NASDAQ:APP
43.7
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 656.7 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
53.6
34%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.9
27%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Class Ltd
ASX:CL1
Average EV/EBIT: 519.4
30.9
N/A N/A
DE
SAP SE
XETRA:SAP
32.7
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
845.8
110%
7.7
US
Salesforce Inc
NYSE:CRM
30.1
33%
0.9
US
Intuit Inc
NASDAQ:INTU
44.5
37%
1.2
US
N
NCR Corp
LSE:0K45
4 016.7
90%
44.6
US
Adobe Inc
NASDAQ:ADBE
19.6
20%
1
US
Applovin Corp
NASDAQ:APP
51.3
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 893.2 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
64.7
39%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
58
28%
2.1