Class Ltd
ASX:CL1

Watchlist Manager
Class Ltd Logo
Class Ltd
ASX:CL1
Watchlist
Price: 2.5 AUD Market Closed
Market Cap: 314.4m AUD

Relative Value

CL1 price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of CL1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CL1 Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
5.6
Median 5Y
5.6
Industry
2.4
Forward
7.3
vs History
vs Industry
Median 3Y
84.2
Median 5Y
84.2
Industry
22.5
Forward
64
vs History
vs Industry
Median 3Y
16.3
Median 5Y
16.3
Industry
16.2
vs History
vs Industry
Median 3Y
18.7
Median 5Y
18.7
Industry
20.8
vs History
vs Industry
Median 3Y
7.4
Median 5Y
7.4
Industry
3
vs History
vs Industry
Median 3Y
5.8
Median 5Y
5.8
Industry
2.4
Forward
7.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.9
vs History
vs Industry
Median 3Y
30.9
Median 5Y
30.9
Industry
12.3
vs History
vs Industry
Median 3Y
30.9
Median 5Y
30.9
Industry
15.8
vs History
vs Industry
Median 3Y
16.8
Median 5Y
16.8
Industry
14.8
vs History
vs Industry
Median 3Y
45.3
Median 5Y
45.3
Industry
17.4
vs History
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
2.4

Multiples Across Competitors

CL1 Competitors Multiples
Class Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Class Ltd
ASX:CL1
308.7m AUD 5.6 84.2 30.9 30.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
445.4B USD 114.3 406.6 501.2 516.6
DE
SAP SE
XETRA:SAP
240.4B EUR 6.6 34 20.8 23.6
US
Salesforce Inc
NYSE:CRM
240.1B USD 6 33.2 19.3 26.7
US
Applovin Corp
NASDAQ:APP
229.3B USD 41.5 81 64.2 69.9
US
Intuit Inc
NASDAQ:INTU
186.4B USD 9.6 45.3 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
147.6B USD 6.2 20.7 15.5 17
US
NCR Corp
LSE:0K45
131.8B USD 49.7 -2 160.3 374.6 1 095.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.1B USD 16.7 82.1 46.6 52.7
US
Synopsys Inc
NASDAQ:SNPS
85.9B USD 13.4 43 68.3 88.4
P/S Multiple
Revenue Growth P/S to Growth
AU
Class Ltd
ASX:CL1
Average P/S: 21 289.1
5.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
114.3
46%
2.5
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
9%
0.7
US
Applovin Corp
NASDAQ:APP
41.5
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.2
9%
0.7
US
N
NCR Corp
LSE:0K45
49.7
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.4
21%
0.6
P/E Multiple
Earnings Growth PEG
AU
Class Ltd
ASX:CL1
Average P/E: 92.2
84.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
406.6
94%
4.3
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.2
31%
1.1
US
Applovin Corp
NASDAQ:APP
81
61%
1.3
US
Intuit Inc
NASDAQ:INTU
45.3
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
20.7
19%
1.1
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 160.3
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.1
35%
2.3
US
Synopsys Inc
NASDAQ:SNPS
43
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Class Ltd
ASX:CL1
Average EV/EBITDA: 117.3
30.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
501.2
137%
3.7
DE
SAP SE
XETRA:SAP
20.8
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
64.2
52%
1.2
US
Intuit Inc
NASDAQ:INTU
31.3
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
15.5
16%
1
US
N
NCR Corp
LSE:0K45
374.6
16%
23.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.6
27%
1.7
US
Synopsys Inc
NASDAQ:SNPS
68.3
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Class Ltd
ASX:CL1
Average EV/EBIT: 195.8
30.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
516.6
141%
3.7
DE
SAP SE
XETRA:SAP
23.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
26.7
33%
0.8
US
Applovin Corp
NASDAQ:APP
69.9
57%
1.2
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17
19%
0.9
US
N
NCR Corp
LSE:0K45
1 095.8
70%
15.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
88.4
49%
1.8