Cluey Ltd
ASX:CLU
Income Statement
Earnings Waterfall
Cluey Ltd
Revenue
|
35.9m
AUD
|
Cost of Revenue
|
-14.9m
AUD
|
Gross Profit
|
21m
AUD
|
Operating Expenses
|
-38.4m
AUD
|
Operating Income
|
-17.5m
AUD
|
Other Expenses
|
-17k
AUD
|
Net Income
|
-17.5m
AUD
|
Income Statement
Cluey Ltd
Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
34
N/A
|
39
+15%
|
40
+1%
|
36
-10%
|
|
Gross Profit | |||||
Cost of Revenue |
(16)
|
(18)
|
(17)
|
(15)
|
|
Gross Profit |
18
N/A
|
22
+19%
|
23
+6%
|
21
-8%
|
|
Operating Income | |||||
Operating Expenses |
(39)
|
(43)
|
(42)
|
(38)
|
|
Selling, General & Administrative |
(38)
|
(41)
|
(39)
|
(35)
|
|
Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(4)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
|
Operating Income |
(21)
N/A
|
(21)
0%
|
(19)
+8%
|
(17)
+9%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(21)
N/A
|
(21)
0%
|
(19)
+9%
|
(17)
+9%
|
|
Net Income | |||||
Tax Provision |
0
|
(0)
|
0
|
0
|
|
Income from Continuing Operations |
(21)
|
(21)
|
(19)
|
(17)
|
|
Net Income (Common) |
(21)
N/A
|
(21)
-2%
|
(19)
+9%
|
(17)
+9%
|
|
EPS (Diluted) |
-0.14
N/A
|
-0.14
N/A
|
-0.11
+21%
|
-0.09
+18%
|