First Time Loading...

Cluey Ltd
ASX:CLU

Watchlist Manager
Cluey Ltd Logo
Cluey Ltd
ASX:CLU
Watchlist
Price: 0.085 AUD -1.16% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Cluey Ltd. engages in the development of online tutoring platform and provision of online tutoring services. [ Read More ]

The intrinsic value of one CLU stock under the Base Case scenario is 0.057 AUD. Compared to the current market price of 0.085 AUD, Cluey Ltd is Overvalued by 33%.

Key Points:
CLU Intrinsic Value
Base Case
0.057 AUD
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cluey Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CLU stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cluey Ltd

Provide an overview of the primary business activities
of Cluey Ltd.

What unique competitive advantages
does Cluey Ltd hold over its rivals?

What risks and challenges
does Cluey Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cluey Ltd.

Provide P/S
for Cluey Ltd.

Provide P/E
for Cluey Ltd.

Provide P/OCF
for Cluey Ltd.

Provide P/FCFE
for Cluey Ltd.

Provide P/B
for Cluey Ltd.

Provide EV/S
for Cluey Ltd.

Provide EV/GP
for Cluey Ltd.

Provide EV/EBITDA
for Cluey Ltd.

Provide EV/EBIT
for Cluey Ltd.

Provide EV/OCF
for Cluey Ltd.

Provide EV/FCFF
for Cluey Ltd.

Provide EV/IC
for Cluey Ltd.

Show me price targets
for Cluey Ltd made by professional analysts.

What are the Revenue projections
for Cluey Ltd?

How accurate were the past Revenue estimates
for Cluey Ltd?

What are the Net Income projections
for Cluey Ltd?

How accurate were the past Net Income estimates
for Cluey Ltd?

What are the EPS projections
for Cluey Ltd?

How accurate were the past EPS estimates
for Cluey Ltd?

What are the EBIT projections
for Cluey Ltd?

How accurate were the past EBIT estimates
for Cluey Ltd?

Compare the revenue forecasts
for Cluey Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cluey Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cluey Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cluey Ltd compared to its peers.

Compare the P/E ratios
of Cluey Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cluey Ltd with its peers.

Analyze the financial leverage
of Cluey Ltd compared to its main competitors.

Show all profitability ratios
for Cluey Ltd.

Provide ROE
for Cluey Ltd.

Provide ROA
for Cluey Ltd.

Provide ROIC
for Cluey Ltd.

Provide ROCE
for Cluey Ltd.

Provide Gross Margin
for Cluey Ltd.

Provide Operating Margin
for Cluey Ltd.

Provide Net Margin
for Cluey Ltd.

Provide FCF Margin
for Cluey Ltd.

Show all solvency ratios
for Cluey Ltd.

Provide D/E Ratio
for Cluey Ltd.

Provide D/A Ratio
for Cluey Ltd.

Provide Interest Coverage Ratio
for Cluey Ltd.

Provide Altman Z-Score Ratio
for Cluey Ltd.

Provide Quick Ratio
for Cluey Ltd.

Provide Current Ratio
for Cluey Ltd.

Provide Cash Ratio
for Cluey Ltd.

What is the historical Revenue growth
over the last 5 years for Cluey Ltd?

What is the historical Net Income growth
over the last 5 years for Cluey Ltd?

What is the current Free Cash Flow
of Cluey Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Cluey Ltd

Current Assets 9.3m
Cash & Short-Term Investments 8m
Receivables 273k
Other Current Assets 1.1m
Non-Current Assets 8m
PP&E 291k
Intangibles 7.8m
Current Liabilities 5.8m
Accounts Payable 1.1m
Accrued Liabilities 877k
Other Current Liabilities 3.9m
Non-Current Liabilities 441k
Other Non-Current Liabilities 441k
Efficiency

Earnings Waterfall
Cluey Ltd

Revenue
35.9m AUD
Cost of Revenue
-14.9m AUD
Gross Profit
21m AUD
Operating Expenses
-38.4m AUD
Operating Income
-17.5m AUD
Other Expenses
-17k AUD
Net Income
-17.5m AUD

Free Cash Flow Analysis
Cluey Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CLU Profitability Score
Profitability Due Diligence

Cluey Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Revenue Growth Forecast
Negative 1-Year Revenue Growth
Negative Operating Income
22/100
Profitability
Score

Cluey Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

CLU Solvency Score
Solvency Due Diligence

Cluey Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
52/100
Solvency
Score

Cluey Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLU Price Targets Summary
Cluey Ltd

Wall Street analysts forecast CLU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLU is 0.204 AUD with a low forecast of 0.202 AUD and a high forecast of 0.21 AUD.

Lowest
Price Target
0.202 AUD
138% Upside
Average
Price Target
0.204 AUD
140% Upside
Highest
Price Target
0.21 AUD
147% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CLU Price
Cluey Ltd

1M 1M
-6%
6M 6M
-6%
1Y 1Y
-43%
3Y 3Y
-93%
5Y 5Y
-93%
10Y 10Y
-93%
Annual Price Range
0.085
52w Low
0.07
52w High
0.15
Price Metrics
Average Annual Return -23.92%
Standard Deviation of Annual Returns 27.96%
Max Drawdown -95%
Shares Statistics
Market Capitalization 17.1m AUD
Shares Outstanding 196 784 842
Percentage of Shares Shorted
N/A

CLU Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cluey Ltd Logo
Cluey Ltd

Country

Australia

Industry

Diversified Consumer Services

Market Cap

17.1m AUD

Dividend Yield

0%

Description

Cluey Ltd. engages in the development of online tutoring platform and provision of online tutoring services. The company is headquartered in Sydney, New South Wales. The company went IPO on 2020-12-09. The firm provides personalized online tutoring and educational support to school students in Australia. The company supports the learning of students by bringing together educators, technology and learning data to offer students a range of targeted learning services. The Company, through its subsidiary Cluey Learning Pty Limited, delivers a personalized, face-to-face online tutoring experience for students across mathematics, English and chemistry. The company enrolls students into learning programs that align to the individual academic level, needs and school curriculum. The firm's platforms, content and services are used by tutors to support students. The company actively monitors all student learning and tuition quality, including measuring student coverage and mastery of the skills and concepts covered in the learning program.

Contact

NEW SOUTH WALES
Sydney
https://clueylearning.com.au/

IPO

2020-12-09

Employees

-

Officers

Joint Chief Executive Officer
Mr. Matteo Trinca
Co-Founder & Executive Deputy Chairman
Mr. Mark Rohald
Co-Founding Executive, CFO & Company Secretary
Mr. Greg Fordred
Head of Secondary English
Mr. Brenton Boswell B.A., L.L.B.
Head of Tutoring
David Erwin

See Also

Discover More
What is the Intrinsic Value of one CLU stock?

The intrinsic value of one CLU stock under the Base Case scenario is 0.057 AUD.

Is CLU stock undervalued or overvalued?

Compared to the current market price of 0.085 AUD, Cluey Ltd is Overvalued by 33%.