Cluey Ltd
ASX:CLU

Watchlist Manager
Cluey Ltd Logo
Cluey Ltd
ASX:CLU
Watchlist
Price: 0.071 AUD Market Closed
Market Cap: 25.1m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CLU stock under the Base Case scenario is 0.049 AUD. Compared to the current market price of 0.071 AUD, Cluey Ltd is Overvalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLU Relative Value
Base Case
0.049 AUD
Overvaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
22
vs Industry
45
Median 3Y
0.6
Median 5Y
0.5
Industry
1.3
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-3
Industry
15.9
Forward
-2.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.4
Industry
8.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2
Industry
13
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
40
vs Industry
15
Median 3Y
2
Median 5Y
2.6
Industry
1.8
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
22
vs Industry
50
Median 3Y
0.3
Median 5Y
0.2
Industry
1.4
Forward
0.6
More Details
1.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.3
vs History
22
vs Industry
60
Median 3Y
0.6
Median 5Y
0.3
Industry
3.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
68
Median 3Y
-0.8
Median 5Y
-2.1
Industry
8.1
Forward
-20.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
64
Median 3Y
-0.8
Median 5Y
-2.1
Industry
11
Forward
-3.3
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
66
Median 3Y
-0.9
Median 5Y
-2
Industry
8.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
58
Median 3Y
-0.8
Median 5Y
-1.7
Industry
10.7
More Details
3.7
EV/IC
EV/IC
Enterprise Value to IC
3.7
vs History
54
vs Industry
10
Median 3Y
1.6
Median 5Y
4.1
Industry
1.3
More Details

Multiples Across Competitors

CLU Competitors Multiples
Cluey Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cluey Ltd
ASX:CLU
24.7m AUD 0.9 -2.8 -2.3 -2.3
ZA
Advtech Ltd
JSE:ADH
17.8B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
16.8B USD 20.8 174.1 189.9 222.9
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.6B USD 1.8 21.9 10.3 10.3
ZA
Stadio Holdings Ltd
JSE:SDO
7.5B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.4 41 20.4 27.4
CN
TAL Education Group
NYSE:TAL
6.3B USD 2.8 75 -864.2 -864.2
US
Stride Inc
NYSE:LRN
5.8B USD 2.6 19.5 11.4 14.8
ZA
Curro Holdings Ltd
JSE:COH
5.4B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.9B USD 4.7 21.4 14.6 16.6
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
P/E Multiple
Earnings Growth PEG
AU
Cluey Ltd
ASX:CLU
Average P/E: 58.8
Negative Multiple: -2.8 		N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
US
Duolingo Inc
NASDAQ:DUOL
174.1
50%
3.5
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
21.9
31%
0.7
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
41
32%
1.3
CN
TAL Education Group
NYSE:TAL
75
23%
3.3
US
Stride Inc
NYSE:LRN
19.5
21%
0.9
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
21.4
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
Negative Multiple: -83.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cluey Ltd
ASX:CLU
Average EV/EBITDA: 47.2
Negative Multiple: -2.3 		N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
US
Duolingo Inc
NASDAQ:DUOL
189.9
95%
2
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3
26%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
20.4
18%
1.1
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -864.2 N/A N/A
US
Stride Inc
NYSE:LRN
11.4
25%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
14.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
36.4
31%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cluey Ltd
ASX:CLU
Average EV/EBIT: 110.4
Negative Multiple: -2.3 		N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
US
Duolingo Inc
NASDAQ:DUOL
222.9
84%
2.7
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
10.3
30%
0.3
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
27.4
23%
1.2
CN
TAL Education Group
NYSE:TAL
Negative Multiple: -864.2 N/A N/A
US
Stride Inc
NYSE:LRN
14.8
31%
0.5
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
16.6
N/A N/A
US
PowerSchool Holdings Inc
NYSE:PWSC
370.4
109%
3.4

See Also

Summary
CLU intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLU stock valuation using valuation multiples.
Wall Street Estimates
CLU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 267,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.