Clover Corporation Ltd
ASX:CLV
Balance Sheet
Balance Sheet Decomposition
Clover Corporation Ltd
Current Assets | 56.2m |
Cash & Short-Term Investments | 8.1m |
Receivables | 13.1m |
Other Current Assets | 35m |
Non-Current Assets | 28.7m |
Long-Term Investments | 11.7m |
PP&E | 12.4m |
Intangibles | 1.9m |
Other Non-Current Assets | 2.7m |
Current Liabilities | 6.5m |
Accounts Payable | 1.7m |
Accrued Liabilities | 861k |
Other Current Liabilities | 3.9m |
Non-Current Liabilities | 13.1m |
Long-Term Debt | 11.9m |
Other Non-Current Liabilities | 1.2m |
Balance Sheet
Clover Corporation Ltd
Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
8
|
8
|
7
|
5
|
8
|
8
|
9
|
9
|
10
|
9
|
|
Cash |
8
|
8
|
7
|
5
|
0
|
8
|
9
|
9
|
10
|
9
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
11
|
12
|
15
|
18
|
17
|
14
|
20
|
12
|
|
Accounts Receivables |
0
|
0
|
10
|
12
|
15
|
17
|
17
|
13
|
18
|
11
|
|
Other Receivables |
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
2
|
1
|
|
Inventory |
0
|
0
|
14
|
19
|
20
|
28
|
32
|
31
|
36
|
37
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Total Current Assets |
0
|
0
|
33
|
38
|
44
|
55
|
59
|
55
|
67
|
60
|
|
PP&E Net |
0
|
0
|
3
|
2
|
6
|
6
|
6
|
8
|
9
|
11
|
|
PP&E Gross |
0
|
0
|
3
|
2
|
0
|
6
|
6
|
8
|
9
|
11
|
|
Accumulated Depreciation |
6
|
6
|
6
|
7
|
0
|
5
|
5
|
6
|
4
|
5
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
10
|
14
|
13
|
12
|
12
|
|
Other Long-Term Assets |
0
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Assets |
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
0
N/A
|
0
N/A
|
40
N/A
|
43
+7%
|
52
+22%
|
75
+44%
|
81
+9%
|
79
-3%
|
91
+15%
|
86
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
2
|
8
|
9
|
8
|
13
|
8
|
5
|
14
|
5
|
|
Accrued Liabilities |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
|
Other Current Liabilities |
1
|
0
|
0
|
0
|
1
|
3
|
1
|
0
|
1
|
1
|
|
Total Current Liabilities |
1
|
2
|
9
|
10
|
10
|
18
|
11
|
8
|
17
|
8
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
4
|
12
|
13
|
12
|
10
|
10
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
N/A
|
10
N/A
|
10
+5%
|
14
+38%
|
30
+113%
|
24
-19%
|
20
-15%
|
28
+36%
|
19
-31%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
33
|
33
|
33
|
33
|
35
|
36
|
36
|
36
|
|
Retained Earnings |
0
|
0
|
3
|
0
|
5
|
12
|
22
|
23
|
28
|
31
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Equity |
0
N/A
|
0
N/A
|
30
N/A
|
33
+8%
|
38
+17%
|
45
+18%
|
58
+28%
|
58
+1%
|
63
+8%
|
67
+7%
|
|
Total Liabilities & Equity |
0
N/A
|
0
N/A
|
40
N/A
|
43
+7%
|
52
+22%
|
75
+44%
|
81
+9%
|
79
-3%
|
91
+15%
|
86
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
0
|
0
|
165
|
165
|
165
|
165
|
166
|
166
|
166
|
167
|