Clover Corporation Ltd
ASX:CLV
Cash Flow Statement
Cash Flow Statement
Clover Corporation Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | Jul-2024 | Jan-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(7)
|
(8)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
2
N/A
|
1
-30%
|
0
-89%
|
1
+319%
|
(1)
N/A
|
(1)
+43%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
2
+459%
|
3
+56%
|
3
-25%
|
0
-84%
|
0
-7%
|
5
+1 166%
|
4
-23%
|
(2)
N/A
|
1
N/A
|
8
+1 100%
|
8
+5%
|
3
-69%
|
3
+12%
|
3
+13%
|
(1)
N/A
|
3
N/A
|
3
-13%
|
(0)
N/A
|
3
N/A
|
(1)
N/A
|
(1)
-65%
|
4
N/A
|
4
-14%
|
5
+36%
|
0
-92%
|
7
+1 561%
|
17
+150%
|
8
-51%
|
3
-60%
|
7
+99%
|
4
-36%
|
7
+60%
|
5
-32%
|
8
+86%
|
20
+141%
|
8
-59%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Other Items |
(0)
|
1
|
(0)
|
(5)
|
(3)
|
1
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(10)
|
(10)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(5)
-1 226%
|
(3)
+41%
|
0
N/A
|
(1)
N/A
|
(1)
+29%
|
(0)
+15%
|
(2)
-393%
|
(3)
-18%
|
(1)
+73%
|
(0)
+53%
|
(0)
+58%
|
(0)
-43%
|
(1)
-155%
|
(1)
-8%
|
(1)
-7%
|
(2)
-220%
|
(2)
+17%
|
(0)
+85%
|
(0)
-4%
|
(0)
+28%
|
(0)
+11%
|
(1)
-374%
|
(1)
+12%
|
(0)
+97%
|
(0)
-2 374%
|
(0)
-2%
|
(4)
-692%
|
(4)
-11%
|
(4)
+1%
|
(11)
-153%
|
(11)
-4%
|
(4)
+64%
|
(1)
+83%
|
(2)
-176%
|
(2)
-3%
|
(2)
+15%
|
(1)
+36%
|
(3)
-149%
|
(3)
-29%
|
(3)
+9%
|
(2)
+19%
|
(1)
+45%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
3
|
9
|
8
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
3
|
(1)
|
(9)
|
(8)
|
|
| Cash Paid for Dividends |
0
|
0
|
(0)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(3)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+181%
|
0
-67%
|
2
+1 340%
|
2
+5%
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(2)
-59%
|
(2)
N/A
|
(2)
N/A
|
(2)
N/A
|
(2)
-25%
|
(2)
N/A
|
(2)
-5%
|
(3)
-59%
|
(4)
-12%
|
(4)
+4%
|
(4)
+3%
|
(3)
+9%
|
(2)
+50%
|
(1)
+50%
|
(1)
0%
|
(1)
-49%
|
(1)
0%
|
(1)
+0%
|
3
N/A
|
2
-23%
|
0
-94%
|
6
+4 440%
|
4
-30%
|
(2)
N/A
|
(6)
-263%
|
(7)
-8%
|
(3)
+50%
|
(4)
-22%
|
(5)
-18%
|
(5)
-5%
|
0
N/A
|
(3)
N/A
|
(11)
-298%
|
(11)
+1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
3
+40%
|
(0)
N/A
|
(2)
-3 057%
|
(2)
+29%
|
(0)
+78%
|
(1)
-246%
|
(2)
-51%
|
(0)
+97%
|
(1)
-1 960%
|
(0)
+81%
|
0
N/A
|
(2)
N/A
|
(1)
+10%
|
3
N/A
|
1
-63%
|
(5)
N/A
|
(2)
+55%
|
2
N/A
|
3
+13%
|
(1)
N/A
|
(1)
+29%
|
(0)
+73%
|
(3)
-900%
|
2
N/A
|
1
-21%
|
(1)
N/A
|
2
N/A
|
(2)
N/A
|
(2)
+13%
|
2
N/A
|
(1)
N/A
|
0
N/A
|
(6)
N/A
|
1
N/A
|
10
+921%
|
(0)
N/A
|
(2)
-1 125%
|
1
N/A
|
(1)
N/A
|
(1)
+54%
|
2
N/A
|
3
+83%
|
7
+160%
|
(4)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
1
-40%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
-21%
|
0
N/A
|
(1)
N/A
|
(0)
+91%
|
2
N/A
|
3
+40%
|
2
-35%
|
0
-96%
|
0
+200%
|
5
+1 821%
|
3
-31%
|
(3)
N/A
|
0
N/A
|
6
+11 480%
|
6
+12%
|
2
-65%
|
3
+13%
|
3
+17%
|
(1)
N/A
|
2
N/A
|
2
-14%
|
(0)
N/A
|
3
N/A
|
(1)
N/A
|
(5)
-345%
|
(0)
+97%
|
3
N/A
|
5
+54%
|
(0)
N/A
|
6
N/A
|
16
+158%
|
6
-59%
|
1
-78%
|
5
+250%
|
3
-36%
|
5
+60%
|
2
-56%
|
6
+173%
|
19
+202%
|
7
-62%
|
|