Clover Corporation Ltd
ASX:CLV

Watchlist Manager
Clover Corporation Ltd Logo
Clover Corporation Ltd
ASX:CLV
Watchlist
Price: 0.8 AUD Market Closed
Market Cap: 133.6m AUD

Relative Value

The Relative Value of one CLV stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.8 AUD, Clover Corporation Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
47
Median 3Y
1.4
Median 5Y
2.4
Industry
1.5
Forward
1.5
vs History
84
vs Industry
13
Median 3Y
23.7
Median 5Y
28.2
Industry
20.5
Forward
15.5
vs History
68
vs Industry
45
Median 3Y
18.3
Median 5Y
25
Industry
13.3
vs History
vs Industry
32
Median 3Y
17.2
Median 5Y
21.1
Industry
21.8
vs History
66
vs Industry
56
Median 3Y
1.6
Median 5Y
2.8
Industry
1.7
vs History
66
vs Industry
54
Median 3Y
1.4
Median 5Y
2.4
Industry
1.7
Forward
1.4
vs History
73
vs Industry
57
Median 3Y
5.1
Median 5Y
7.9
Industry
7.1
vs History
82
vs Industry
20
Median 3Y
15.8
Median 5Y
18.2
Industry
12.9
Forward
9.4
vs History
82
vs Industry
25
Median 3Y
15.8
Median 5Y
18.2
Industry
17.4
Forward
10.6
vs History
68
vs Industry
50
Median 3Y
19.2
Median 5Y
25.1
Industry
14.8
vs History
68
vs Industry
36
Median 3Y
28.2
Median 5Y
35.6
Industry
21
vs History
66
vs Industry
48
Median 3Y
1.6
Median 5Y
2.6
Industry
1.3

Multiples Across Competitors

CLV Competitors Multiples
Clover Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Clover Corporation Ltd
ASX:CLV
133.6m AUD 1.6 19 12.7 12.7
US
Sherwin-Williams Co
NYSE:SHW
81.2B USD 3.5 31.6 21.3 25
US
Ecolab Inc
NYSE:ECL
73.8B USD 4.6 37.2 21.3 28.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9T JPY 3.5 18 8.5 11.6
CH
Givaudan SA
SIX:GIVN
29B CHF 3.8 26.5 18 22.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
219.3B CNY 1.2 19.8 20.1 20.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 68.7 42.4 52.2
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
23.4B USD 1.7 23.5 10.7 13.2
CH
DSM-Firmenich AG
AEX:DSFIR
17.9B EUR 1.4 71.5 10.6 36.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Clover Corporation Ltd
ASX:CLV
Average EV/EBITDA: 18.5
12.7
17%
0.7
US
Sherwin-Williams Co
NYSE:SHW
21.3
7%
3
US
Ecolab Inc
NYSE:ECL
21.3
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5
5%
1.7
CH
Givaudan SA
SIX:GIVN
18
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.1
33%
0.6
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.4
11%
3.9
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.7
4%
2.7
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.6
8%
1.3