Cobalt Blue Holdings Ltd
ASX:COB
Income Statement
Earnings Waterfall
Cobalt Blue Holdings Ltd
Revenue
|
450k
AUD
|
Operating Expenses
|
-6.3m
AUD
|
Operating Income
|
-5.9m
AUD
|
Other Expenses
|
-36k
AUD
|
Net Income
|
-5.9m
AUD
|
Income Statement
Cobalt Blue Holdings Ltd
Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
0
N/A
|
0
+52%
|
0
-56%
|
0
-26%
|
0
+139%
|
0
+17%
|
0
-20%
|
0
-49%
|
0
N/A
|
0
N/A
|
0
+1 356%
|
0
+93%
|
|
Operating Income | |||||||||||||
Operating Expenses |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
Selling, General & Administrative |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(6)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Operating Income |
(2)
N/A
|
(3)
-79%
|
(3)
+2%
|
(3)
0%
|
(2)
+23%
|
(2)
+7%
|
(3)
-30%
|
(3)
-30%
|
(5)
-51%
|
(6)
-20%
|
(5)
+13%
|
(6)
-9%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Pre-Tax Income |
(2)
N/A
|
(3)
-80%
|
(3)
+1%
|
(3)
0%
|
(2)
+18%
|
(2)
-1%
|
(3)
-12%
|
(3)
-23%
|
(5)
-59%
|
(6)
-21%
|
(5)
+13%
|
(6)
-9%
|
|
Net Income | |||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(6)
|
|
Net Income (Common) |
(2)
N/A
|
(3)
-80%
|
(3)
+1%
|
(3)
0%
|
(2)
+18%
|
(2)
-1%
|
(3)
-12%
|
(3)
-23%
|
(5)
-59%
|
(6)
-21%
|
(5)
+13%
|
(6)
-9%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|