Cobalt Blue Holdings Ltd
ASX:COB

Watchlist Manager
Cobalt Blue Holdings Ltd Logo
Cobalt Blue Holdings Ltd
ASX:COB
Watchlist
Price: 0.059 AUD Market Closed
Market Cap: 26.2m AUD

Relative Value

The Relative Value of one COB stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.059 AUD, Cobalt Blue Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
33
Median 3Y
76.3
Median 5Y
303.3
Industry
1.8
vs History
vs Industry
Median 3Y
-15
Median 5Y
-18.3
Industry
16.1
Forward
1.7
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-27.9
Industry
9.6
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.8
Industry
16
vs History
82
vs Industry
56
Median 3Y
1.3
Median 5Y
1.6
Industry
1.6
vs History
84
vs Industry
34
Median 3Y
70.9
Median 5Y
270.4
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-16.4
Industry
10.4
Forward
-3.9
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-16.4
Industry
13.2
vs History
vs Industry
Median 3Y
-17.7
Median 5Y
-23.6
Industry
11
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-4.1
Industry
14.6
vs History
85
vs Industry
56
Median 3Y
1.3
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

COB Competitors Multiples
Cobalt Blue Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cobalt Blue Holdings Ltd
ASX:COB
25.8m AUD 8.1 -0.7 -0.5 -0.5
AU
BHP Group Ltd
ASX:BHP
183.7B AUD 2.2 10.5 4.8 5.9
AU
Rio Tinto Ltd
ASX:RIO
167.2B AUD 2 9.4 5.1 7.1
UK
Rio Tinto PLC
LSE:RIO
67.6B GBP 1.7 7.9 24.6 34
CH
Glencore PLC
LSE:GLEN
35B GBP 0.2 -28.8 222.2 563.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
818.7B MXN 2.6 11.6 5 5.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
27.2B GBP 1.3 -12 104.2 168.4
ZA
African Rainbow Minerals Ltd
JSE:ARI
33.3B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
168.5B CNY 0.8 11 4.9 4.9
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.8T INR 5.4 17.8 10.4 13.2
P/E Multiple
Earnings Growth PEG
AU
Cobalt Blue Holdings Ltd
ASX:COB
Average P/E: 16.1
Negative Multiple: -0.7
N/A N/A
AU
BHP Group Ltd
ASX:BHP
10.5
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.4
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
7.9
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -28.8 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.6
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11
12%
0.9
IN
Hindustan Zinc Ltd
NSE:HINDZINC
17.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cobalt Blue Holdings Ltd
ASX:COB
Average EV/EBITDA: 44.2
Negative Multiple: -0.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.8
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.1
5%
1
UK
Rio Tinto PLC
LSE:RIO
24.6
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.2
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.2
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
4.9
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cobalt Blue Holdings Ltd
ASX:COB
Average EV/EBIT: 92.5
Negative Multiple: -0.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.9
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.1
5%
1.4
UK
Rio Tinto PLC
LSE:RIO
34
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.3
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
6%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
168.4
10%
16.8
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
4.9
8%
0.6
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.2
N/A N/A