
Cobalt Blue Holdings Ltd
ASX:COB

Intrinsic Value
The intrinsic value of one
COB
stock under the Base Case scenario is
0.042
AUD.
Compared to the current market price of 0.056 AUD,
Cobalt Blue Holdings Ltd
is
Overvalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cobalt Blue Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Cobalt Blue Holdings Ltd
Balance Sheet Decomposition
Cobalt Blue Holdings Ltd
Current Assets | 5.8m |
Cash & Short-Term Investments | 5.4m |
Receivables | 216k |
Other Current Assets | 227k |
Non-Current Assets | 31m |
PP&E | 30.4m |
Intangibles | 204k |
Other Non-Current Assets | 404k |
Free Cash Flow Analysis
Cobalt Blue Holdings Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Cobalt Blue Holdings Ltd
Revenue
|
3.2m
AUD
|
Operating Expenses
|
-41.3m
AUD
|
Operating Income
|
-38.1m
AUD
|
Other Expenses
|
-18k
AUD
|
Net Income
|
-38.1m
AUD
|
COB Profitability Score
Profitability Due Diligence
Cobalt Blue Holdings Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Score
Cobalt Blue Holdings Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
COB Solvency Score
Solvency Due Diligence
Cobalt Blue Holdings Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Cobalt Blue Holdings Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
COB Price Targets Summary
Cobalt Blue Holdings Ltd
Dividends
Current shareholder yield for COB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
COB
stock under the Base Case scenario is
0.042
AUD.
Compared to the current market price of 0.056 AUD,
Cobalt Blue Holdings Ltd
is
Overvalued by 25%.