Cashrewards Ltd
ASX:CRW

Watchlist Manager
Cashrewards Ltd Logo
Cashrewards Ltd
ASX:CRW
Watchlist
Price: 1.125 AUD Market Closed
Market Cap: 89.4m AUD

Relative Value

CRW price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of CRW.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRW Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
4
Median 5Y
4
Industry
1.5
Forward
3.9
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
17.7
Forward
-4.9
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.8
Industry
11.1
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.9
Industry
15.5
vs History
vs Industry
Median 3Y
4.5
Median 5Y
4.5
Industry
1.8
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
1.6
Forward
2.7
vs History
vs Industry
Median 3Y
16.7
Median 5Y
16.7
Industry
3.4
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
8.7
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
12.4
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
10.8
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.1
Industry
13.4
vs History
vs Industry
Median 3Y
-105
Median 5Y
-105
Industry
1.4

Multiples Across Competitors

CRW Competitors Multiples
Cashrewards Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cashrewards Ltd
ASX:CRW
88.7m AUD 4 -3 -2.2 -2.2
FR
Publicis Groupe SA
PAR:PUB
23.1B EUR 1.4 14 7.2 9.7
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.9B CNY 8.7 20.5 18.3 18.3
US
Omnicom Group Inc
NYSE:OMC
13.8B USD 0.9 9.5 6.4 7
UK
Informa PLC
LSE:INF
10.5B GBP 2.9 35.1 11.5 18.1
US
Interpublic Group of Companies Inc
NYSE:IPG
8.6B USD 0.8 17.3 5.8 6.9
UK
WPP PLC
LSE:WPP
6.3B GBP 0.4 11.6 5 6.9
JP
GMO AD Partners Inc
TSE:4784
787.3B JPY 27.5 657.7 430.4 472.1
JP
Dentsu Group Inc
TSE:4324
812.5B JPY 0.6 -4.2 4.1 6.8
JP
CyberAgent Inc
TSE:4751
749.6B JPY 0.9 33.8 11.9 14.3
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.6 4.3 13.5
P/E Multiple
Earnings Growth PEG
AU
Cashrewards Ltd
ASX:CRW
Average P/E: 90.2
Negative Multiple: -3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
14
10%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.5
8%
1.2
UK
Informa PLC
LSE:INF
35.1
46%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
17.3
17%
1
UK
WPP PLC
LSE:WPP
11.6
-28%
N/A
JP
GMO AD Partners Inc
TSE:4784
657.7
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -4.2 N/A N/A
JP
CyberAgent Inc
TSE:4751
33.8
26%
1.3
FR
JCDecaux SA
OTC:JCDXF
12.6
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cashrewards Ltd
ASX:CRW
Average EV/EBITDA: 50.5
Negative Multiple: -2.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.2
3%
2.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.3
14%
1.3
US
Omnicom Group Inc
NYSE:OMC
6.4
4%
1.6
UK
Informa PLC
LSE:INF
11.5
12%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
5.8
2%
2.9
UK
WPP PLC
LSE:WPP
5
4%
1.3
JP
GMO AD Partners Inc
TSE:4784
430.4
N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.1
3%
1.4
JP
CyberAgent Inc
TSE:4751
11.9
9%
1.3
FR
JCDecaux SA
OTC:JCDXF
4.3
-11%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cashrewards Ltd
ASX:CRW
Average EV/EBIT: 57.4
Negative Multiple: -2.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.7
6%
1.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.3
8%
2.3
US
Omnicom Group Inc
NYSE:OMC
7
4%
1.8
UK
Informa PLC
LSE:INF
18.1
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
6.9
2%
3.4
UK
WPP PLC
LSE:WPP
6.9
8%
0.9
JP
GMO AD Partners Inc
TSE:4784
472.1
N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.8
N/A N/A
JP
CyberAgent Inc
TSE:4751
14.3
17%
0.8
FR
JCDecaux SA
OTC:JCDXF
13.5
6%
2.2