Centaurus Metals Ltd
ASX:CTM
Balance Sheet
Balance Sheet Decomposition
Centaurus Metals Ltd
Centaurus Metals Ltd
Balance Sheet
Centaurus Metals Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
10
|
24
|
0
|
1
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
10
|
24
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
23
|
5
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
8
|
33
|
34
|
18
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
24
|
6
|
2
|
1
|
2
|
1
|
2
|
10
|
24
|
9
|
35
|
37
|
19
|
|
| PP&E Net |
23
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
10
|
18
|
22
|
23
|
21
|
|
| PP&E Gross |
23
|
6
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
50
N/A
|
14
-73%
|
8
-45%
|
5
-36%
|
6
+15%
|
4
-26%
|
4
+10%
|
13
+189%
|
34
+163%
|
27
-21%
|
57
+114%
|
60
+5%
|
40
-35%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
3
|
2
|
2
|
|
| Accrued Liabilities |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
1
|
0
|
0
|
|
| Total Current Liabilities |
3
|
2
|
1
|
0
|
1
|
0
|
0
|
1
|
5
|
9
|
7
|
5
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
|
| Total Liabilities |
6
N/A
|
2
-71%
|
1
-39%
|
1
-9%
|
1
-17%
|
1
-24%
|
0
-15%
|
1
+121%
|
8
+610%
|
10
+31%
|
8
-20%
|
5
-37%
|
4
-20%
|
|
| Equity | ||||||||||||||
| Common Stock |
99
|
99
|
104
|
107
|
109
|
112
|
116
|
129
|
156
|
163
|
236
|
281
|
283
|
|
| Retained Earnings |
48
|
81
|
91
|
95
|
98
|
108
|
112
|
117
|
130
|
146
|
179
|
219
|
237
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
6
|
6
|
6
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
8
|
7
|
10
|
|
| Total Equity |
44
N/A
|
12
-73%
|
7
-46%
|
4
-41%
|
5
+23%
|
3
-27%
|
4
+14%
|
12
+197%
|
26
+121%
|
17
-36%
|
49
+194%
|
55
+12%
|
35
-36%
|
|
| Total Liabilities & Equity |
50
N/A
|
14
-73%
|
8
-45%
|
5
-36%
|
6
+15%
|
4
-26%
|
4
+10%
|
13
+189%
|
34
+163%
|
27
-21%
|
57
+114%
|
60
+5%
|
40
-35%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
253
|
253
|
310
|
674
|
81
|
138
|
154
|
253
|
326
|
358
|
427
|
495
|
497
|
|