Centaurus Metals Ltd
ASX:CTM
Income Statement
Earnings Waterfall
Centaurus Metals Ltd
Income Statement
Centaurus Metals Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-88%
|
0
+700%
|
0
-50%
|
0
+100%
|
0
N/A
|
0
+13%
|
0
+11%
|
0
-10%
|
0
+122%
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-9%
|
(1)
-3%
|
(1)
-3%
|
(1)
-13%
|
(1)
-33%
|
(2)
-46%
|
(2)
-10%
|
(2)
-3%
|
(2)
-16%
|
(2)
-17%
|
(3)
-20%
|
(4)
-17%
|
(4)
-1%
|
(3)
+13%
|
(3)
+6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
1
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(8)
|
(3)
|
(12)
|
(5)
|
(3)
|
(20)
|
(17)
|
(13)
|
(9)
|
(7)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(11)
|
(15)
|
(28)
|
(41)
|
(45)
|
(39)
|
(24)
|
(17)
|
(17)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(5)
|
0
|
(11)
|
0
|
0
|
(15)
|
(12)
|
(8)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(9)
|
(13)
|
(24)
|
(36)
|
(40)
|
(34)
|
(23)
|
(16)
|
(14)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
5
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
3
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
2
|
1
|
(1)
|
|
| Operating Income |
(1)
N/A
|
1
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-2%
|
(1)
-30%
|
(1)
-9%
|
(1)
-14%
|
4
N/A
|
(1)
N/A
|
(2)
-34%
|
(2)
-2%
|
(2)
-12%
|
(4)
-104%
|
(9)
-124%
|
(3)
+65%
|
(12)
-290%
|
(5)
+54%
|
(3)
+44%
|
(20)
-566%
|
(17)
+14%
|
(13)
+25%
|
(9)
+29%
|
(7)
+21%
|
(4)
+51%
|
(1)
+78%
|
(3)
-255%
|
(3)
-18%
|
(4)
-8%
|
(4)
-18%
|
(4)
+2%
|
(3)
+18%
|
(4)
-24%
|
(7)
-65%
|
(10)
-42%
|
(12)
-23%
|
(17)
-40%
|
(30)
-76%
|
(44)
-45%
|
(48)
-10%
|
(42)
+13%
|
(27)
+35%
|
(20)
+28%
|
(20)
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
1
|
|
| Non-Reccuring Items |
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
(1)
|
(3)
|
0
|
(0)
|
(2)
|
(0)
|
(2)
|
(11)
|
(3)
|
(16)
|
(7)
|
(19)
|
(19)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(2)
-9%
|
(1)
+66%
|
(0)
+10%
|
(1)
-132%
|
(2)
-46%
|
(2)
-21%
|
(2)
+9%
|
4
N/A
|
3
-13%
|
(4)
N/A
|
(1)
+70%
|
(1)
-19%
|
(4)
-215%
|
(4)
+2%
|
(10)
-164%
|
(13)
-22%
|
(13)
-2%
|
(21)
-61%
|
(9)
+56%
|
(38)
-313%
|
(36)
+5%
|
(13)
+63%
|
(10)
+21%
|
(9)
+18%
|
(4)
+57%
|
(1)
+77%
|
(3)
-290%
|
(4)
-15%
|
(4)
+5%
|
(4)
-16%
|
(4)
+0%
|
(4)
+14%
|
(4)
-18%
|
(8)
-92%
|
(11)
-40%
|
(12)
-8%
|
(17)
-37%
|
(30)
-76%
|
(43)
-42%
|
(47)
-9%
|
(41)
+13%
|
(26)
+37%
|
(18)
+28%
|
(19)
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
4
|
3
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(10)
|
(12)
|
(12)
|
(21)
|
(9)
|
(35)
|
(33)
|
(13)
|
(10)
|
(9)
|
(4)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(8)
|
(11)
|
(12)
|
(17)
|
(30)
|
(43)
|
(47)
|
(41)
|
(26)
|
(18)
|
(19)
|
|
| Net Income (Common) |
(1)
N/A
|
(2)
-9%
|
(1)
+66%
|
(0)
+10%
|
(1)
-132%
|
(2)
-46%
|
(2)
-21%
|
(2)
+9%
|
4
N/A
|
3
-13%
|
(4)
N/A
|
(1)
+70%
|
(1)
-19%
|
(4)
-215%
|
(4)
+2%
|
(10)
-164%
|
(12)
-18%
|
(12)
-2%
|
(21)
-67%
|
(9)
+56%
|
(35)
-278%
|
(33)
+5%
|
(13)
+60%
|
(10)
+21%
|
(9)
+18%
|
(4)
+57%
|
(1)
+77%
|
(3)
-201%
|
(3)
-20%
|
(4)
-19%
|
(4)
-16%
|
(4)
+0%
|
(4)
+14%
|
(4)
-18%
|
(8)
-92%
|
(11)
-40%
|
(12)
-8%
|
(17)
-37%
|
(30)
-76%
|
(43)
-42%
|
(47)
-9%
|
(41)
+13%
|
(26)
+37%
|
(18)
+28%
|
(19)
-5%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.08
N/A
|
-0.03
+63%
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.06
N/A
|
-0.05
+17%
|
0.09
N/A
|
0.08
-11%
|
-0.08
N/A
|
-0.02
+75%
|
-0.03
-50%
|
-0.09
-200%
|
-0.06
+33%
|
-0.1
-67%
|
-0.1
N/A
|
-0.08
+20%
|
-0.12
-50%
|
-0.04
+67%
|
-0.14
-250%
|
-0.13
+7%
|
-0.05
+62%
|
-0.04
+20%
|
-0.03
+25%
|
-0.1
-233%
|
0
N/A
|
-0.05
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.08
-60%
|
-0.1
-25%
|
-0.11
-10%
|
-0.09
+18%
|
-0.05
+44%
|
-0.04
+20%
|
-0.04
N/A
|
|