Centaurus Metals Ltd
ASX:CTM
Income Statement
Earnings Waterfall
Centaurus Metals Ltd
Revenue
|
0
AUD
|
Cost of Revenue
|
-3.5m
AUD
|
Gross Profit
|
-3.5m
AUD
|
Operating Expenses
|
-38.6m
AUD
|
Operating Income
|
-42.2m
AUD
|
Other Expenses
|
1.4m
AUD
|
Net Income
|
-40.7m
AUD
|
Income Statement
Centaurus Metals Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
+300%
|
0
+100%
|
0
N/A
|
0
+13%
|
0
+11%
|
0
-10%
|
0
+122%
|
0
+75%
|
1
+46%
|
1
+37%
|
0
-46%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-9%
|
(1)
-3%
|
(1)
-3%
|
(1)
-13%
|
(1)
-33%
|
(2)
-46%
|
(2)
-10%
|
(2)
-3%
|
(2)
-16%
|
(2)
-17%
|
(3)
-20%
|
(4)
-17%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
4
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(8)
|
(11)
|
(12)
|
(18)
|
(21)
|
(20)
|
(17)
|
(13)
|
(9)
|
(7)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(11)
|
(15)
|
(28)
|
(41)
|
(45)
|
(39)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(5)
|
(9)
|
(11)
|
(13)
|
(15)
|
(15)
|
(12)
|
(8)
|
(5)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(7)
|
(9)
|
(13)
|
(24)
|
(36)
|
(40)
|
(34)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Other Operating Expenses |
1
|
2
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
5
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
3
|
3
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
Operating Income |
1
N/A
|
1
+87%
|
0
-96%
|
(0)
N/A
|
(1)
-10%
|
(1)
-19%
|
(1)
-19%
|
4
N/A
|
4
+0%
|
(1)
N/A
|
(2)
-90%
|
(2)
-12%
|
(2)
-3%
|
(3)
-76%
|
(9)
-161%
|
(11)
-24%
|
(12)
-10%
|
(18)
-56%
|
(21)
-13%
|
(20)
+3%
|
(17)
+14%
|
(13)
+25%
|
(9)
+29%
|
(7)
+21%
|
(4)
+51%
|
(1)
+78%
|
(3)
-255%
|
(3)
-18%
|
(4)
-8%
|
(4)
-18%
|
(4)
+2%
|
(3)
+18%
|
(4)
-24%
|
(7)
-65%
|
(10)
-42%
|
(12)
-23%
|
(17)
-40%
|
(30)
-76%
|
(44)
-45%
|
(48)
-10%
|
(42)
+13%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
2
|
1
|
|
Non-Reccuring Items |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
0
|
1
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(19)
|
(19)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(2)
N/A
|
(1)
+66%
|
(0)
+10%
|
(1)
-134%
|
(2)
-45%
|
(2)
-21%
|
(2)
+8%
|
4
N/A
|
3
-13%
|
(4)
N/A
|
(1)
+70%
|
(1)
-18%
|
(4)
-217%
|
(4)
+2%
|
(10)
-164%
|
(13)
-22%
|
(13)
-2%
|
(21)
-61%
|
(22)
-5%
|
(38)
-73%
|
(36)
+5%
|
(13)
+63%
|
(10)
+21%
|
(9)
+18%
|
(4)
+57%
|
(1)
+77%
|
(3)
-290%
|
(4)
-15%
|
(4)
+5%
|
(4)
-16%
|
(4)
+0%
|
(4)
+14%
|
(4)
-18%
|
(8)
-92%
|
(11)
-40%
|
(12)
-8%
|
(17)
-37%
|
(30)
-76%
|
(43)
-42%
|
(47)
-9%
|
(41)
+13%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
3
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
4
|
3
|
(4)
|
(1)
|
(1)
|
(4)
|
(4)
|
(10)
|
(12)
|
(12)
|
(21)
|
(22)
|
(35)
|
(33)
|
(13)
|
(10)
|
(9)
|
(4)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(8)
|
(11)
|
(12)
|
(17)
|
(30)
|
(43)
|
(47)
|
(41)
|
|
Net Income (Common) |
(2)
N/A
|
(1)
+66%
|
(0)
+10%
|
(1)
-134%
|
(2)
-45%
|
(2)
-21%
|
(2)
+8%
|
4
N/A
|
3
-13%
|
(4)
N/A
|
(1)
+70%
|
(1)
-18%
|
(4)
-217%
|
(4)
+2%
|
(10)
-164%
|
(12)
-18%
|
(12)
-2%
|
(21)
-67%
|
(22)
-5%
|
(35)
-59%
|
(33)
+5%
|
(13)
+60%
|
(10)
+21%
|
(9)
+18%
|
(4)
+57%
|
(1)
+77%
|
(3)
-201%
|
(3)
-20%
|
(4)
-19%
|
(4)
-16%
|
(4)
+0%
|
(4)
+14%
|
(4)
-18%
|
(8)
-92%
|
(11)
-40%
|
(12)
-8%
|
(17)
-37%
|
(30)
-76%
|
(43)
-42%
|
(47)
-9%
|
(41)
+13%
|
|
EPS (Diluted) |
-0.08
N/A
|
-0.03
+63%
|
-0.03
N/A
|
-0.05
-67%
|
-0.06
-20%
|
-0.06
N/A
|
-0.05
+17%
|
0.08
N/A
|
0.08
N/A
|
-0.07
N/A
|
-0.02
+71%
|
-0.03
-50%
|
-0.09
-200%
|
-0.06
+33%
|
-0.1
-67%
|
-0.1
N/A
|
-0.08
+20%
|
-0.12
-50%
|
-0.11
+8%
|
-0.14
-27%
|
-0.13
+7%
|
-0.05
+62%
|
-0.04
+20%
|
-0.03
+25%
|
-0.1
-233%
|
0
N/A
|
-0.05
N/A
|
0
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.04
N/A
|
-0.05
-25%
|
-0.08
-60%
|
-0.1
-25%
|
-0.11
-10%
|
-0.09
+18%
|