Centaurus Metals Ltd
ASX:CTM
Cash Flow Statement
Cash Flow Statement
Centaurus Metals Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(4)
|
(6)
|
(7)
|
(11)
|
(8)
|
(15)
|
(12)
|
(8)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(5)
|
(7)
|
(8)
|
(13)
|
(22)
|
(36)
|
(40)
|
(36)
|
(27)
|
(15)
|
(13)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+4%
|
(0)
-9%
|
(1)
-6%
|
(1)
-2%
|
(1)
-6%
|
(1)
-18%
|
(1)
-6%
|
(1)
N/A
|
(1)
-20%
|
(1)
+18%
|
(1)
+7%
|
(1)
-61%
|
(1)
+3%
|
(2)
-51%
|
(7)
-368%
|
(10)
-40%
|
(10)
-6%
|
(16)
-50%
|
(11)
+28%
|
(21)
-83%
|
(17)
+18%
|
(13)
+25%
|
(9)
+28%
|
(6)
+33%
|
(4)
+41%
|
(2)
+36%
|
(2)
+8%
|
(2)
-17%
|
(3)
-33%
|
(4)
-12%
|
(4)
-11%
|
(4)
+11%
|
(4)
+0%
|
(7)
-83%
|
(8)
-22%
|
(10)
-22%
|
(15)
-54%
|
(25)
-63%
|
(40)
-61%
|
(44)
-10%
|
(41)
+8%
|
(30)
+26%
|
(16)
+48%
|
(15)
+3%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(2)
|
(4)
|
(4)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
|
| Other Items |
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
7
|
7
|
1
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
0
N/A
|
1
+235%
|
(0)
N/A
|
(1)
-743%
|
(1)
-59%
|
(1)
-31%
|
(1)
-21%
|
(1)
+5%
|
(0)
+85%
|
0
N/A
|
5
+1 202%
|
6
+4%
|
(0)
N/A
|
(3)
-674%
|
(3)
+9%
|
(2)
+33%
|
(4)
-83%
|
(4)
-12%
|
(0)
+95%
|
(2)
-721%
|
(2)
-9%
|
(0)
+82%
|
(0)
+55%
|
0
N/A
|
1
+396%
|
1
+31%
|
1
-49%
|
0
-87%
|
0
-9%
|
(0)
N/A
|
(0)
+87%
|
(0)
-14%
|
(0)
-3 702%
|
(1)
-161%
|
(1)
-101%
|
(4)
-260%
|
(6)
-39%
|
(7)
-24%
|
(7)
+5%
|
(4)
+48%
|
(3)
+22%
|
(2)
+38%
|
(0)
+75%
|
(0)
+78%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
5
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
27
|
27
|
0
|
6
|
6
|
1
|
2
|
2
|
3
|
2
|
2
|
7
|
5
|
2
|
13
|
11
|
26
|
31
|
5
|
76
|
76
|
1
|
48
|
47
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
17
|
17
|
19
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(0)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
1
N/A
|
1
+2%
|
1
+114%
|
1
-1%
|
1
-18%
|
2
+145%
|
3
+29%
|
2
-40%
|
5
+168%
|
4
-3%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
17
N/A
|
17
N/A
|
19
+9%
|
19
0%
|
26
+38%
|
26
N/A
|
0
N/A
|
5
N/A
|
5
0%
|
1
-77%
|
2
+75%
|
2
-26%
|
3
+72%
|
2
-25%
|
2
+10%
|
7
+214%
|
5
-32%
|
2
-54%
|
12
+470%
|
10
-15%
|
25
+139%
|
30
+21%
|
5
-82%
|
73
+1 257%
|
72
0%
|
0
-100%
|
44
+34 372%
|
44
0%
|
0
-100%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
1
+176%
|
1
-28%
|
(0)
N/A
|
(1)
-1 425%
|
0
N/A
|
1
+117%
|
(0)
N/A
|
3
N/A
|
4
+18%
|
5
+15%
|
5
-3%
|
(1)
N/A
|
(5)
-235%
|
7
N/A
|
5
-25%
|
4
-25%
|
(2)
N/A
|
15
N/A
|
4
-73%
|
(19)
N/A
|
(8)
+58%
|
(4)
+49%
|
(5)
-19%
|
(0)
+93%
|
1
N/A
|
1
+85%
|
(0)
N/A
|
(1)
-159%
|
3
N/A
|
1
-82%
|
(1)
N/A
|
8
N/A
|
3
-67%
|
14
+426%
|
15
+7%
|
(16)
N/A
|
40
N/A
|
26
-35%
|
(47)
N/A
|
1
N/A
|
12
+1 804%
|
(17)
N/A
|
(16)
+6%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+16%
|
(1)
-12%
|
(2)
-4%
|
(2)
N/A
|
(2)
-1%
|
(2)
-30%
|
(2)
-15%
|
(2)
+7%
|
(3)
-41%
|
(3)
+5%
|
(2)
+14%
|
(3)
-4%
|
(2)
+20%
|
(4)
-114%
|
(10)
-118%
|
(12)
-23%
|
(14)
-20%
|
(20)
-41%
|
(11)
+42%
|
(22)
-94%
|
(19)
+16%
|
(13)
+30%
|
(9)
+29%
|
(6)
+32%
|
(4)
+43%
|
(2)
+36%
|
(2)
+8%
|
(2)
-17%
|
(3)
-33%
|
(4)
-13%
|
(4)
-15%
|
(4)
+11%
|
(4)
+0%
|
(7)
-90%
|
(9)
-28%
|
(14)
-47%
|
(20)
-48%
|
(31)
-55%
|
(46)
-48%
|
(47)
-3%
|
(43)
+8%
|
(32)
+27%
|
(16)
+49%
|
(15)
+4%
|
|