Cullen Resources Ltd
ASX:CUL
Cash Flow Statement
Cash Flow Statement
Cullen Resources Ltd
| Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-7%
|
(0)
N/A
|
(0)
-2%
|
(0)
N/A
|
(0)
+22%
|
(0)
-5%
|
(1)
-95%
|
(1)
-3%
|
(1)
+10%
|
(0)
+64%
|
(0)
+73%
|
(0)
-329%
|
(1)
-77%
|
(1)
-21%
|
(1)
-25%
|
(1)
+19%
|
(0)
+83%
|
(0)
-45%
|
(0)
-81%
|
(1)
-334%
|
(1)
+3%
|
(1)
+49%
|
(1)
-11%
|
(0)
+29%
|
(1)
-120%
|
(1)
+3%
|
(1)
+45%
|
(1)
-63%
|
(1)
-3%
|
(1)
+3%
|
(1)
+46%
|
(0)
+29%
|
(0)
-1%
|
(0)
+21%
|
(0)
-54%
|
(0)
+21%
|
(0)
-13%
|
(0)
+11%
|
(0)
+17%
|
(0)
-32%
|
(1)
-39%
|
(0)
+19%
|
(0)
+31%
|
(0)
-27%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
|
| Other Items |
1
|
1
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+17%
|
(2)
-147%
|
(1)
+36%
|
(1)
+39%
|
(1)
-37%
|
(1)
-51%
|
(1)
+13%
|
(1)
-8%
|
(1)
-18%
|
(2)
-23%
|
(2)
-42%
|
(3)
-7%
|
(2)
+18%
|
(2)
+5%
|
(2)
+18%
|
(2)
-2%
|
(2)
-22%
|
(2)
+1%
|
(2)
-23%
|
(2)
+23%
|
(1)
+25%
|
(2)
-5%
|
(2)
-14%
|
(1)
+15%
|
(0)
+72%
|
(0)
-19%
|
(1)
-14%
|
1
N/A
|
0
-93%
|
0
-86%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-1%
|
(1)
-74%
|
(1)
-2%
|
(1)
-15%
|
(1)
+3%
|
(1)
+22%
|
(1)
+15%
|
(1)
+7%
|
(1)
-19%
|
(1)
+32%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
2
|
2
|
2
|
2
|
(0)
|
1
|
3
|
3
|
8
|
8
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
2
|
3
|
3
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
2
N/A
|
2
N/A
|
2
+8%
|
2
N/A
|
0
N/A
|
1
N/A
|
3
+154%
|
3
-5%
|
9
+223%
|
8
-11%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
+1 445%
|
3
-6%
|
0
N/A
|
2
N/A
|
3
+26%
|
3
+4%
|
2
-20%
|
1
-37%
|
2
+67%
|
2
-20%
|
1
-18%
|
1
-16%
|
1
-47%
|
0
-71%
|
1
+543%
|
1
-50%
|
1
+41%
|
1
+19%
|
0
-72%
|
1
+138%
|
1
+103%
|
2
+73%
|
2
-18%
|
1
-71%
|
1
+107%
|
1
N/A
|
1
-52%
|
1
N/A
|
1
+32%
|
1
+8%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+173%
|
(1)
N/A
|
(1)
+55%
|
1
N/A
|
1
-28%
|
6
+860%
|
6
-13%
|
(2)
N/A
|
(3)
-16%
|
(3)
+9%
|
(2)
+8%
|
1
N/A
|
1
-12%
|
(2)
N/A
|
(0)
+92%
|
(0)
-47%
|
(1)
-128%
|
(1)
N/A
|
(1)
-42%
|
(0)
+74%
|
(0)
N/A
|
(0)
+76%
|
(0)
-571%
|
(1)
-49%
|
0
N/A
|
0
+23%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-87%
|
(0)
-30%
|
0
N/A
|
1
+175%
|
1
-42%
|
(1)
N/A
|
(0)
+84%
|
(0)
+95%
|
(1)
-9 792%
|
(0)
+23%
|
(0)
+41%
|
(0)
+71%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+5%
|
(2)
+7%
|
(2)
+11%
|
(2)
+1%
|
(1)
+13%
|
(2)
-12%
|
(2)
-29%
|
(2)
+7%
|
(2)
+6%
|
(2)
-6%
|
(3)
-31%
|
(3)
-16%
|
(3)
+11%
|
(3)
N/A
|
(3)
+5%
|
(2)
+5%
|
(2)
0%
|
(3)
-14%
|
(3)
-11%
|
(3)
-3%
|
(3)
+15%
|
(2)
+20%
|
(2)
-12%
|
(2)
+18%
|
(2)
+20%
|
(2)
+3%
|
(1)
+31%
|
(1)
+11%
|
(1)
-3%
|
(1)
+3%
|
(1)
+46%
|
(1)
-104%
|
(0)
+65%
|
(1)
-113%
|
(1)
-21%
|
(1)
-29%
|
(1)
-6%
|
(1)
-11%
|
(1)
+6%
|
(1)
+8%
|
(1)
+57%
|
(1)
-117%
|
(0)
+74%
|
(1)
-233%
|
|