Catalyst Metals Ltd
ASX:CYL
Cash Flow Statement
Cash Flow Statement
Catalyst Metals Ltd
| Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
4
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(3)
|
1
|
0
|
1
|
(1)
|
(1)
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-14%
|
(1)
-342%
|
(1)
-33%
|
(2)
-45%
|
(2)
-4%
|
(1)
+57%
|
(1)
+40%
|
(1)
-36%
|
(1)
-34%
|
0
N/A
|
0
+235%
|
(1)
N/A
|
(1)
-1%
|
(1)
+32%
|
(1)
-66%
|
(4)
-204%
|
(4)
+5%
|
(1)
+65%
|
(2)
-75%
|
(2)
+9%
|
(3)
-19%
|
11
N/A
|
23
+111%
|
(1)
N/A
|
8
N/A
|
17
+114%
|
71
+321%
|
157
+122%
|
196
+25%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(15)
|
(26)
|
0
|
(25)
|
(41)
|
(50)
|
(65)
|
(160)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(11)
|
4
|
8
|
6
|
(5)
|
(7)
|
18
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-3 336%
|
(1)
-233%
|
(2)
-30%
|
(4)
-125%
|
(4)
-2%
|
(24)
-524%
|
(37)
-57%
|
4
N/A
|
(17)
N/A
|
(35)
-109%
|
(55)
-57%
|
(71)
-29%
|
(141)
-98%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
8
|
7
|
1
|
13
|
21
|
8
|
19
|
25
|
6
|
0
|
22
|
0
|
0
|
0
|
152
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(0)
|
(1)
|
(14)
|
(24)
|
(11)
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
1
|
(2)
|
2
|
1
|
(3)
|
(8)
|
|
| Cash from Financing Activities |
1
N/A
|
1
-5%
|
1
+107%
|
1
-13%
|
2
+79%
|
2
-18%
|
0
-83%
|
0
-30%
|
1
+253%
|
1
N/A
|
0
-61%
|
0
+37%
|
1
+281%
|
1
-18%
|
2
+72%
|
8
+304%
|
7
-13%
|
1
-82%
|
14
+1 001%
|
22
+59%
|
8
-61%
|
18
+113%
|
25
+39%
|
6
-75%
|
(0)
N/A
|
20
N/A
|
23
+17%
|
(13)
N/A
|
(27)
-100%
|
133
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-3%
|
0
-57%
|
(0)
N/A
|
(0)
+59%
|
(1)
-287%
|
(1)
-14%
|
(0)
+33%
|
(0)
+80%
|
(0)
-211%
|
0
N/A
|
1
+65%
|
0
-75%
|
(0)
N/A
|
1
N/A
|
6
+496%
|
2
-62%
|
(3)
N/A
|
11
N/A
|
18
+61%
|
2
-86%
|
11
+369%
|
12
+6%
|
(8)
N/A
|
2
N/A
|
11
+379%
|
4
-59%
|
2
-51%
|
59
+2 690%
|
187
+219%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+8%
|
(1)
-346%
|
(1)
-33%
|
(2)
-44%
|
(2)
-4%
|
(1)
+57%
|
(1)
+32%
|
(1)
-21%
|
(1)
-25%
|
0
N/A
|
0
+235%
|
(1)
N/A
|
(1)
-1%
|
(1)
+32%
|
(1)
-66%
|
(4)
-205%
|
(4)
-3%
|
(3)
+40%
|
(4)
-54%
|
(6)
-45%
|
(6)
-9%
|
(4)
+35%
|
(3)
+39%
|
(1)
+50%
|
(17)
-1 230%
|
(25)
-42%
|
20
N/A
|
92
+351%
|
36
-60%
|
|