D3 Energy Ltd banner
D

D3 Energy Ltd
ASX:D3E

Watchlist Manager
D3 Energy Ltd
ASX:D3E
Watchlist
Price: 0.47 AUD Market Closed
Market Cap: AU$58.2m

Relative Value

The Relative Value of one D3E stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.47 AUD, D3 Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D3E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

D3E Competitors Multiples
D3 Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
D3 Energy Ltd
ASX:D3E
56.8m AUD 147.8 -13.9 -12.6 -12.6
CN
CNOOC Ltd
SSE:600938
1.1T CNY 2.8 9.3 5.5 5.5
US
Conocophillips
NYSE:COP
155.5B USD 2.6 19.5 7.5 15.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
140.3B CAD 3.6 13 8.2 15.9
US
EOG Resources Inc
NYSE:EOG
74.6B USD 3.3 15 6.7 10.8
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 43 103.8 81.3 99.6
US
Diamondback Energy Inc
NASDAQ:FANG
54.8B USD 3.7 33.2 6.8 13.8
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
AU
Woodside Energy Group Ltd
ASX:WDS
64.7B AUD 3.5 16.9 6 14.9
US
EQT Corp
NYSE:EQT
40.4B USD 4.7 19.8 7.8 13.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
D
D3 Energy Ltd
ASX:D3E
Average EV/EBIT: 21
Negative Multiple: -12.6
N/A N/A
CN
C
CNOOC Ltd
SSE:600938
5.5
-2%
N/A
US
Conocophillips
NYSE:COP
15.1
13%
1.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
15.9
0%
N/A
US
EOG Resources Inc
NYSE:EOG
10.8
5%
2.2
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
99.6
N/A N/A
US
Diamondback Energy Inc
NASDAQ:FANG
13.8
7%
2
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
AU
Woodside Energy Group Ltd
ASX:WDS
14.9
7%
2.1
US
EQT Corp
NYSE:EQT
13.6
12%
1.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett