D

D3 Energy Ltd
ASX:D3E

Watchlist Manager
D3 Energy Ltd
ASX:D3E
Watchlist
Price: 0.39 AUD 2.63%
Market Cap: 48.3m AUD

Relative Value

The Relative Value of one D3E stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.39 AUD, D3 Energy Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D3E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

D3E Competitors Multiples
D3 Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
D3 Energy Ltd
ASX:D3E
47.1m AUD 122.7 -11.5 -10.2 -10.2
US
Conocophillips
NYSE:COP
121.3B USD 2 13.8 5.8 10.9
CN
CNOOC Ltd
SSE:600938
808.1B CNY 2 6.5 3.5 3.5
CA
Canadian Natural Resources Ltd
TSX:CNQ
99.6B CAD 2.6 15 6.2 11.4
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 42.6 99.8 21 083.8 25 118.7
US
EOG Resources Inc
NYSE:EOG
57.3B USD 2.5 10.4 5.2 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.4B USD 2.8 10.4 5.7 10.6
US
EQT Corp
NYSE:EQT
31.5B USD 4 17.7 7.6 15
AU
Woodside Energy Group Ltd
ASX:WDS
45.1B AUD 2.2 10.2 2.7 6.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
D
D3 Energy Ltd
ASX:D3E
Average EV/EBITDA: 2 113.4
Negative Multiple: -10.2
N/A N/A
US
Conocophillips
NYSE:COP
5.8
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
3.5
12%
0.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.2
5%
1.2
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
21 083.8
N/A N/A
US
EOG Resources Inc
NYSE:EOG
5.2
4%
1.3
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.7
13%
0.4
US
EQT Corp
NYSE:EQT
7.6
42%
0.2
AU
Woodside Energy Group Ltd
ASX:WDS
2.7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
D
D3 Energy Ltd
ASX:D3E
Average EV/EBIT: 2 520.6
Negative Multiple: -10.2
N/A N/A
US
Conocophillips
NYSE:COP
10.9
7%
1.6
CN
C
CNOOC Ltd
SSE:600938
3.5
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.4
0%
N/A
PK
O
Oil and Gas Development Co Ltd
LSE:37OC
25 118.7
N/A N/A
US
EOG Resources Inc
NYSE:EOG
8.2
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.6
6%
1.8
US
EQT Corp
NYSE:EQT
15
139%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.2
-7%
N/A