D3 Energy Ltd
ASX:D3E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (11.3), the stock would be worth AU$-0.33 (177% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -14.7 | AU$0.43 |
0%
|
| Industry Average | 11.3 | AU$-0.33 |
-177%
|
| Country Average | 21 | AU$-0.61 |
-243%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
D
|
D3 Energy Ltd
ASX:D3E
|
54.7m AUD | -14.7 | -10.4 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1.1T CNY | 9 | 8.8 | |
| US |
|
Conocophillips
NYSE:COP
|
152.3B USD | 23.1 | 19.1 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
127.9B CAD | 17.9 | 12.1 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
73B USD | 22.4 | 14.7 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | -624.2 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
56.9B USD | -100.4 | 34.4 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 48 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 13.6 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
61.1B AUD | -62.8 | 15.3 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | -9 | 13.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
D3 Energy Ltd
Glance View
D3 Energy Ltd is a AU-based company operating in Oil, Gas & Consumable Fuels industry. The company is headquartered in Sydney, New South Wales. The company went IPO on 2024-05-13. D3 Energy Limited is an Australia-based pure play natural gas and helium explorer. The firm is focused on the exploration and development of its initial asset, ER315, located in the Free State Province of South Africa. ER315 consists of an area of approximately 180,000 hectares (ha) located in the Free State Province, onshore South Africa. ER315 has the potential to be a supplier of natural gas to South Africa for its energy needs and progress towards energy transition. In addition to the natural gas potential, the Company also has identified a helium content in the gas identified in ER315. The D3 Project is located in the Free State Province, onshore South Africa approximately 250 kilometers southwest of Johannesburg and nearby to the towns of Welkom, Virginia and Hennenman. The D3 Project consists of Exploration Right, ER315, Exploration Right Application, ERA341, Technical Co-operation Permit 240 and Technical Co-operation Permit 235.
