Duxton Farms Ltd
ASX:DBF
Intrinsic Value
Duxton Farms Ltd. is an investment company. [ Read More ]
The intrinsic value of one DBF stock under the Base Case scenario is 0.223 AUD. Compared to the current market price of 1.515 AUD, Duxton Farms Ltd is Overvalued by 85%.
Valuation Backtest
Duxton Farms Ltd
Run backtest to discover the historical profit from buying and selling DBF stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Duxton Farms Ltd
Current Assets | 82.7m |
Cash & Short-Term Investments | 668k |
Receivables | 2.8m |
Other Current Assets | 79.3m |
Non-Current Assets | 122.9m |
PP&E | 110.7m |
Intangibles | 10.4m |
Other Non-Current Assets | 1.8m |
Current Liabilities | 78m |
Accounts Payable | 4.7m |
Short-Term Debt | 6.1m |
Other Current Liabilities | 67.2m |
Non-Current Liabilities | 18.1m |
Long-Term Debt | 3.4m |
Other Non-Current Liabilities | 14.7m |
Earnings Waterfall
Duxton Farms Ltd
Revenue
|
13.7m
AUD
|
Cost of Revenue
|
-20.5m
AUD
|
Gross Profit
|
-6.8m
AUD
|
Operating Expenses
|
-1.6m
AUD
|
Operating Income
|
-8.4m
AUD
|
Other Expenses
|
2.8m
AUD
|
Net Income
|
-5.7m
AUD
|
Free Cash Flow Analysis
Duxton Farms Ltd
DBF Profitability Score
Profitability Due Diligence
Duxton Farms Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
Score
Duxton Farms Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.
DBF Solvency Score
Solvency Due Diligence
Duxton Farms Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Duxton Farms Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBF Price Targets Summary
Duxton Farms Ltd
Shareholder Return
DBF Price
Duxton Farms Ltd
Average Annual Return | 6.25% |
Standard Deviation of Annual Returns | 16.92% |
Max Drawdown | -35% |
Market Capitalization | 63.1m AUD |
Shares Outstanding | 41 711 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Duxton Farms Ltd. is an investment company. The company is headquartered in Stirling, South Australia. The company went IPO on 2018-02-08. The firm's principal activities include sowing and harvesting of dryland and irrigated crops, infrastructure maintenance and upgrades, trading and breeding of livestock and sale of grains, pulses and lucerne. The company owns and operates geographic aggregation in New South Wales (NSW). The aggregation is located between Forbes and West Wyalong. Its properties are comprised of dryland and irrigated land, producing a range of both summer and winter crops. The firm's investment manager is Duxton Capital (Australia) Pty Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one DBF stock under the Base Case scenario is 0.223 AUD.
Compared to the current market price of 1.515 AUD, Duxton Farms Ltd is Overvalued by 85%.