First Time Loading...

Duxton Farms Ltd
ASX:DBF

Watchlist Manager
Duxton Farms Ltd Logo
Duxton Farms Ltd
ASX:DBF
Watchlist
Price: 1.515 AUD Market Closed
Updated: May 10, 2024

Intrinsic Value

Duxton Farms Ltd. is an investment company. [ Read More ]

The intrinsic value of one DBF stock under the Base Case scenario is 0.223 AUD. Compared to the current market price of 1.515 AUD, Duxton Farms Ltd is Overvalued by 85%.

Key Points:
DBF Intrinsic Value
Base Case
0.223 AUD
Overvaluation 85%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Duxton Farms Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DBF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Duxton Farms Ltd

Provide an overview of the primary business activities
of Duxton Farms Ltd.

What unique competitive advantages
does Duxton Farms Ltd hold over its rivals?

What risks and challenges
does Duxton Farms Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duxton Farms Ltd.

Provide P/S
for Duxton Farms Ltd.

Provide P/E
for Duxton Farms Ltd.

Provide P/OCF
for Duxton Farms Ltd.

Provide P/FCFE
for Duxton Farms Ltd.

Provide P/B
for Duxton Farms Ltd.

Provide EV/S
for Duxton Farms Ltd.

Provide EV/GP
for Duxton Farms Ltd.

Provide EV/EBITDA
for Duxton Farms Ltd.

Provide EV/EBIT
for Duxton Farms Ltd.

Provide EV/OCF
for Duxton Farms Ltd.

Provide EV/FCFF
for Duxton Farms Ltd.

Provide EV/IC
for Duxton Farms Ltd.

Compare the intrinsic valuations
of Duxton Farms Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duxton Farms Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duxton Farms Ltd compared to its peers.

Compare the P/E ratios
of Duxton Farms Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Duxton Farms Ltd with its peers.

Analyze the financial leverage
of Duxton Farms Ltd compared to its main competitors.

Show all profitability ratios
for Duxton Farms Ltd.

Provide ROE
for Duxton Farms Ltd.

Provide ROA
for Duxton Farms Ltd.

Provide ROIC
for Duxton Farms Ltd.

Provide ROCE
for Duxton Farms Ltd.

Provide Gross Margin
for Duxton Farms Ltd.

Provide Operating Margin
for Duxton Farms Ltd.

Provide Net Margin
for Duxton Farms Ltd.

Provide FCF Margin
for Duxton Farms Ltd.

Show all solvency ratios
for Duxton Farms Ltd.

Provide D/E Ratio
for Duxton Farms Ltd.

Provide D/A Ratio
for Duxton Farms Ltd.

Provide Interest Coverage Ratio
for Duxton Farms Ltd.

Provide Altman Z-Score Ratio
for Duxton Farms Ltd.

Provide Quick Ratio
for Duxton Farms Ltd.

Provide Current Ratio
for Duxton Farms Ltd.

Provide Cash Ratio
for Duxton Farms Ltd.

What is the historical Revenue growth
over the last 5 years for Duxton Farms Ltd?

What is the historical Net Income growth
over the last 5 years for Duxton Farms Ltd?

What is the current Free Cash Flow
of Duxton Farms Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Duxton Farms Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duxton Farms Ltd

Current Assets 82.7m
Cash & Short-Term Investments 668k
Receivables 2.8m
Other Current Assets 79.3m
Non-Current Assets 122.9m
PP&E 110.7m
Intangibles 10.4m
Other Non-Current Assets 1.8m
Current Liabilities 78m
Accounts Payable 4.7m
Short-Term Debt 6.1m
Other Current Liabilities 67.2m
Non-Current Liabilities 18.1m
Long-Term Debt 3.4m
Other Non-Current Liabilities 14.7m
Efficiency

Earnings Waterfall
Duxton Farms Ltd

Revenue
13.7m AUD
Cost of Revenue
-20.5m AUD
Gross Profit
-6.8m AUD
Operating Expenses
-1.6m AUD
Operating Income
-8.4m AUD
Other Expenses
2.8m AUD
Net Income
-5.7m AUD

Free Cash Flow Analysis
Duxton Farms Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DBF Profitability Score
Profitability Due Diligence

Duxton Farms Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Declining ROIC
Negative 1-Year Revenue Growth
Declining ROE
25/100
Profitability
Score

Duxton Farms Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

DBF Solvency Score
Solvency Due Diligence

Duxton Farms Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Duxton Farms Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBF Price Targets Summary
Duxton Farms Ltd

There are no price targets for DBF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DBF Price
Duxton Farms Ltd

1M 1M
+17%
6M 6M
+6%
1Y 1Y
+11%
3Y 3Y
+16%
5Y 5Y
+14%
10Y 10Y
0%
Annual Price Range
1.515
52w Low
1.26
52w High
1.595
Price Metrics
Average Annual Return 6.25%
Standard Deviation of Annual Returns 16.92%
Max Drawdown -35%
Shares Statistics
Market Capitalization 63.1m AUD
Shares Outstanding 41 711 400
Percentage of Shares Shorted
N/A

DBF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Duxton Farms Ltd Logo
Duxton Farms Ltd

Country

Australia

Industry

Food Products

Market Cap

63.1m AUD

Dividend Yield

0%

Description

Duxton Farms Ltd. is an investment company. The company is headquartered in Stirling, South Australia. The company went IPO on 2018-02-08. The firm's principal activities include sowing and harvesting of dryland and irrigated crops, infrastructure maintenance and upgrades, trading and breeding of livestock and sale of grains, pulses and lucerne. The company owns and operates geographic aggregation in New South Wales (NSW). The aggregation is located between Forbes and West Wyalong. Its properties are comprised of dryland and irrigated land, producing a range of both summer and winter crops. The firm's investment manager is Duxton Capital (Australia) Pty Ltd.

Contact

SOUTH AUSTRALIA
Stirling
Duxton Hse, 7 Pomona Rd
+61881309500.0
http://www.duxtonbroadacre.com/

IPO

2018-02-08

Employees

-

Officers

CEO & Director
Mr. Stephen Duerden CPA
General Manager
Mr. Bryan Goldsmith
Executive Chairman
Mr. Edouard Fernen Peter
Chief Financial Officer
Michael Amey
Company Secretary
Ms. Katelyn Marie Adams B.Com., C.A.

See Also

Discover More
What is the Intrinsic Value of one DBF stock?

The intrinsic value of one DBF stock under the Base Case scenario is 0.223 AUD.

Is DBF stock undervalued or overvalued?

Compared to the current market price of 1.515 AUD, Duxton Farms Ltd is Overvalued by 85%.