Duxton Farms Ltd
ASX:DBF

Watchlist Manager
Duxton Farms Ltd Logo
Duxton Farms Ltd
ASX:DBF
Watchlist
Price: 0.765 AUD -0.65% Market Closed
Market Cap: 82m AUD

Relative Value

The Relative Value of one DBF stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.765 AUD, Duxton Farms Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
21
Median 3Y
9.4
Median 5Y
10.3
Industry
1
vs History
vs Industry
6
Median 3Y
-13.9
Median 5Y
-13.9
Industry
16
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-23.2
Industry
9.8
vs History
vs Industry
39
Median 3Y
-5.8
Median 5Y
-6.8
Industry
16.6
vs History
98
vs Industry
81
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
vs History
98
vs Industry
14
Median 3Y
10.4
Median 5Y
12.2
Industry
1.1
vs History
28
vs Industry
38
Median 3Y
-20.8
Median 5Y
-42.2
Industry
4.7
vs History
22
vs Industry
45
Median 3Y
-16.1
Median 5Y
-25.5
Industry
9.9
vs History
22
vs Industry
53
Median 3Y
-16.1
Median 5Y
-25.5
Industry
13.1
vs History
vs Industry
Median 3Y
-25.6
Median 5Y
-27.6
Industry
11.2
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-12.4
Industry
15.7
vs History
96
vs Industry
77
Median 3Y
1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

DBF Competitors Multiples
Duxton Farms Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Duxton Farms Ltd
ASX:DBF
82m AUD 4 -6.6 14.9 14.9
US
Archer-Daniels-Midland Co
XETRA:ADM
24B EUR 0.3 23.7 12.6 22.2
US
Bunge Ltd
NYSE:BG
17.8B USD 0.3 13.5 12.2 16.6
SG
Wilmar International Ltd
SGX:F34
18.9B SGD 0.2 12.3 4 6.3
CN
Tongwei Co Ltd
SSE:600438
93.6B CNY 1.1 -11.3 -22.8 -22.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
37.5B MYR 2 20.2 12.3 21.7
US
Ingredion Inc
NYSE:INGR
7.1B USD 1 10.8 6.3 7.6
MY
IOI Corporation Bhd
KLSE:IOICORP
25.4B MYR 2.2 21.6 15.1 19.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.3B CNY 0.4 41.5 28.6 28.6
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 0.9 51.4 10.9 25.3
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.1B MYR 0.9 27 9.6 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Duxton Farms Ltd
ASX:DBF
Average EV/EBITDA: 12.6
14.9
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.6
10%
1.3
US
Bunge Ltd
NYSE:BG
12.2
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.8 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.3
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.6
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
10.9
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.6
4%
2.4