Duxton Farms Ltd
ASX:DBF

Watchlist Manager
Duxton Farms Ltd Logo
Duxton Farms Ltd
ASX:DBF
Watchlist
Price: 0.915 AUD 0.83% Market Closed
Market Cap: 98m AUD

Relative Value

The Relative Value of one DBF stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.915 AUD, Duxton Farms Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DBF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
21
Median 3Y
7.3
Median 5Y
10.2
Industry
1
vs History
vs Industry
6
Median 3Y
-9.7
Median 5Y
-9.7
Industry
16.1
vs History
vs Industry
Median 3Y
-22.1
Median 5Y
-23.3
Industry
10
vs History
vs Industry
39
Median 3Y
-4
Median 5Y
-6.9
Industry
17.3
vs History
93
vs Industry
81
Median 3Y
1.3
Median 5Y
1.5
Industry
1.5
vs History
93
vs Industry
14
Median 3Y
7.8
Median 5Y
12.3
Industry
1.1
vs History
25
vs Industry
38
Median 3Y
8.7
Median 5Y
-42.4
Industry
4.8
vs History
6
vs Industry
45
Median 3Y
13.6
Median 5Y
-25.4
Industry
10.1
vs History
6
vs Industry
53
Median 3Y
13.6
Median 5Y
-25.4
Industry
13.3
vs History
vs Industry
Median 3Y
-25.7
Median 5Y
-27.3
Industry
11.5
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-11
Industry
16.1
vs History
87
vs Industry
77
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

DBF Competitors Multiples
Duxton Farms Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Duxton Farms Ltd
ASX:DBF
98m AUD 4.8 -7.8 17.3 17.3
US
Archer-Daniels-Midland Co
XETRA:ADM
27.6B EUR 0.4 27 14.1 24.8
US
Bunge Ltd
NYSE:BG
21B USD 0.4 15.9 13.6 18.5
SG
Wilmar International Ltd
SGX:F34
19.9B SGD 0.2 13 4.2 6.6
CN
Tongwei Co Ltd
SSE:600438
90.1B CNY 1 -10.8 -22.4 -22.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
38.7B MYR 2.1 20.8 12.7 22.3
US
Ingredion Inc
NYSE:INGR
7.4B USD 1 11.3 6.5 7.8
US
Darling Ingredients Inc
NYSE:DAR
6.4B USD 1.1 59.3 11.9 27.6
MY
IOI Corporation Bhd
KLSE:IOICORP
25.2B MYR 2.2 21.4 14.9 19.3
CN
New Hope Liuhe Co Ltd
SZSE:000876
39.8B CNY 0.4 40.1 27.8 27.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.9B MYR 0.9 27.3 9.8 14.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Duxton Farms Ltd
ASX:DBF
Average EV/EBITDA: 13.3
17.3
N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
14.1
11%
1.3
US
Bunge Ltd
NYSE:BG
13.6
25%
0.5
SG
Wilmar International Ltd
SGX:F34
4.2
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.4 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.7
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.5
4%
1.6
US
Darling Ingredients Inc
NYSE:DAR
11.9
21%
0.6
MY
IOI Corporation Bhd
KLSE:IOICORP
14.9
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
27.8
84%
0.3
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.8
4%
2.5