DGR Global Ltd
ASX:DGR
Balance Sheet
Balance Sheet Decomposition
DGR Global Ltd
DGR Global Ltd
Balance Sheet
DGR Global Ltd
| Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
1
|
1
|
6
|
3
|
1
|
1
|
3
|
0
|
0
|
0
|
20
|
1
|
1
|
3
|
2
|
4
|
2
|
3
|
2
|
2
|
2
|
|
| Cash |
0
|
2
|
1
|
1
|
6
|
3
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
1
|
1
|
3
|
2
|
4
|
2
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
5
|
|
| Total Current Assets |
0
|
2
|
1
|
1
|
7
|
4
|
2
|
3
|
16
|
1
|
0
|
1
|
21
|
2
|
2
|
4
|
3
|
6
|
5
|
6
|
3
|
2
|
8
|
|
| PP&E Net |
0
|
3
|
4
|
6
|
6
|
10
|
10
|
9
|
13
|
8
|
6
|
7
|
5
|
6
|
5
|
7
|
10
|
13
|
15
|
19
|
23
|
3
|
3
|
|
| PP&E Gross |
0
|
3
|
4
|
6
|
6
|
10
|
10
|
9
|
13
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
10
|
13
|
15
|
19
|
23
|
3
|
3
|
|
| Accumulated Depreciation |
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
2
|
0
|
10
|
4
|
4
|
4
|
6
|
2
|
2
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
6
|
13
|
21
|
31
|
26
|
33
|
15
|
21
|
167
|
127
|
140
|
94
|
142
|
152
|
94
|
39
|
33
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
|
| Total Assets |
1
N/A
|
5
+440%
|
6
+6%
|
7
+26%
|
13
+76%
|
14
+11%
|
18
+26%
|
25
+39%
|
49
+99%
|
41
-17%
|
33
-18%
|
41
+22%
|
41
+2%
|
47
+15%
|
176
+272%
|
138
-22%
|
162
+18%
|
117
-28%
|
166
+42%
|
180
+8%
|
125
-30%
|
47
-62%
|
47
0%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
1
|
3
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
2
|
1
|
1
|
3
|
4
|
1
|
1
|
1
|
2
|
12
|
2
|
2
|
4
|
12
|
5
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
2
|
1
|
4
|
3
|
2
|
26
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
39
|
24
|
30
|
14
|
22
|
24
|
8
|
2
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
10
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
2
|
3
|
3
|
1
|
1
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
2
N/A
|
2
+6%
|
1
-53%
|
1
+13%
|
4
+289%
|
4
+14%
|
3
-30%
|
3
-11%
|
13
+428%
|
4
-73%
|
3
-29%
|
5
+80%
|
5
+3%
|
4
-16%
|
42
+979%
|
35
-16%
|
45
+27%
|
31
-31%
|
29
-6%
|
34
+19%
|
20
-42%
|
17
-16%
|
32
+95%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
1
|
6
|
7
|
9
|
16
|
19
|
24
|
22
|
22
|
22
|
22
|
24
|
24
|
29
|
31
|
34
|
34
|
39
|
54
|
58
|
58
|
58
|
58
|
|
| Retained Earnings |
2
|
3
|
3
|
3
|
7
|
9
|
9
|
1
|
14
|
15
|
9
|
12
|
13
|
15
|
104
|
69
|
3
|
9
|
9
|
18
|
28
|
74
|
88
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
38
|
72
|
88
|
57
|
29
|
27
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Total Equity |
1
N/A
|
4
N/A
|
5
+32%
|
6
+29%
|
9
+44%
|
10
+11%
|
15
+49%
|
22
+49%
|
36
+62%
|
37
+3%
|
31
-17%
|
36
+17%
|
37
+1%
|
44
+19%
|
134
+209%
|
103
-23%
|
118
+14%
|
86
-27%
|
137
+60%
|
146
+6%
|
106
-27%
|
31
-71%
|
15
-51%
|
|
| Total Liabilities & Equity |
1
N/A
|
5
+440%
|
6
+6%
|
7
+26%
|
13
+76%
|
14
+11%
|
18
+26%
|
25
+39%
|
49
+99%
|
41
-17%
|
33
-18%
|
41
+22%
|
41
+2%
|
47
+15%
|
176
+272%
|
138
-22%
|
162
+18%
|
117
-28%
|
166
+42%
|
180
+8%
|
125
-30%
|
47
-62%
|
47
0%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
61
|
79
|
95
|
141
|
154
|
249
|
336
|
338
|
338
|
346
|
430
|
481
|
628
|
650
|
699
|
699
|
785
|
976
|
1 044
|
1 044
|
1 044
|
1 044
|
|