DGR Global Ltd
ASX:DGR
Cash Flow Statement
Cash Flow Statement
DGR Global Ltd
| Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(1)
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-32%
|
(1)
+2%
|
(1)
+9%
|
(1)
-43%
|
(1)
-8%
|
(1)
-3%
|
(2)
-16%
|
(1)
+3%
|
(2)
-52%
|
(2)
+27%
|
(1)
+57%
|
(2)
-137%
|
(3)
-87%
|
(4)
-43%
|
(4)
+15%
|
(5)
-26%
|
(4)
+6%
|
(2)
+45%
|
(2)
+4%
|
(2)
+32%
|
(2)
-7%
|
(3)
-54%
|
(3)
+1%
|
(2)
+39%
|
(2)
-17%
|
(3)
-35%
|
(3)
-34%
|
(4)
-13%
|
(2)
+46%
|
(1)
+34%
|
(3)
-120%
|
(3)
-15%
|
(3)
+19%
|
(1)
+69%
|
(1)
-57%
|
(3)
-115%
|
(2)
+18%
|
(4)
-53%
|
(1)
+62%
|
(6)
-306%
|
(7)
-23%
|
(12)
-82%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(7)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
0
|
(2)
|
(2)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
2
|
0
|
(4)
|
(5)
|
0
|
2
|
(0)
|
(0)
|
1
|
24
|
4
|
(21)
|
(4)
|
3
|
2
|
(3)
|
(2)
|
(0)
|
6
|
4
|
(4)
|
(5)
|
(4)
|
1
|
4
|
9
|
(1)
|
1
|
1
|
1
|
|
| Cash from Investing Activities |
(1)
N/A
|
(2)
-43%
|
(2)
+4%
|
(1)
+12%
|
(1)
+2%
|
(2)
-39%
|
(3)
-41%
|
(4)
-48%
|
(4)
-13%
|
(4)
+18%
|
(4)
+1%
|
(3)
+18%
|
(1)
+72%
|
(1)
+30%
|
(2)
-298%
|
(8)
-241%
|
(12)
-50%
|
(4)
+63%
|
0
N/A
|
(2)
N/A
|
(2)
+8%
|
(0)
+92%
|
22
N/A
|
3
-85%
|
(22)
N/A
|
(5)
+77%
|
2
N/A
|
(1)
N/A
|
(5)
-913%
|
(4)
+28%
|
(3)
+32%
|
3
N/A
|
1
-63%
|
(6)
N/A
|
(8)
-33%
|
(5)
+32%
|
(2)
+65%
|
1
N/A
|
4
+399%
|
(1)
N/A
|
(1)
-104%
|
(1)
+11%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
0
|
1
|
3
|
2
|
2
|
8
|
9
|
4
|
1
|
2
|
3
|
3
|
7
|
22
|
17
|
2
|
2
|
1
|
4
|
3
|
1
|
0
|
5
|
5
|
1
|
2
|
4
|
3
|
0
|
0
|
0
|
5
|
22
|
16
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
2
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(0)
|
1
|
2
|
(1)
|
(3)
|
0
|
3
|
(0)
|
5
|
8
|
2
|
2
|
(0)
|
(1)
|
(11)
|
(10)
|
3
|
3
|
(0)
|
(0)
|
2
|
6
|
8
|
13
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(3)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(1)
|
1
|
2
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
0
-97%
|
1
+1 140%
|
3
+172%
|
2
-35%
|
2
+2%
|
9
+306%
|
10
+12%
|
3
-67%
|
1
-67%
|
3
+153%
|
3
+10%
|
3
-12%
|
8
+187%
|
21
+165%
|
14
-30%
|
2
-84%
|
3
+13%
|
1
-42%
|
4
+149%
|
3
-13%
|
2
-31%
|
(0)
N/A
|
2
N/A
|
4
+119%
|
4
-4%
|
1
-64%
|
8
+495%
|
11
+31%
|
3
-76%
|
3
+9%
|
0
-94%
|
5
+2 554%
|
10
+121%
|
7
-35%
|
6
-11%
|
5
-10%
|
0
-92%
|
(0)
N/A
|
2
N/A
|
6
+264%
|
8
+25%
|
13
+63%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
(2)
N/A
|
(1)
+50%
|
1
N/A
|
(0)
N/A
|
(1)
-176%
|
5
N/A
|
5
-7%
|
(3)
N/A
|
(5)
-86%
|
(2)
+49%
|
(1)
+76%
|
0
N/A
|
4
+1 691%
|
14
+237%
|
3
-80%
|
(14)
N/A
|
(6)
+56%
|
(1)
+90%
|
(0)
+20%
|
(0)
+88%
|
0
N/A
|
20
+5 913%
|
2
-87%
|
(19)
N/A
|
(3)
+84%
|
1
N/A
|
4
+413%
|
1
-65%
|
(3)
N/A
|
(1)
+65%
|
(0)
+98%
|
2
N/A
|
2
-28%
|
(2)
N/A
|
(1)
+64%
|
1
N/A
|
(1)
N/A
|
(0)
+88%
|
(0)
-50%
|
(1)
-131%
|
(0)
+79%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-40%
|
(3)
+3%
|
(2)
+13%
|
(3)
-15%
|
(3)
-25%
|
(4)
-26%
|
(5)
-32%
|
(6)
-11%
|
(5)
+6%
|
(5)
+15%
|
(3)
+25%
|
(3)
+1%
|
(5)
-58%
|
(7)
-28%
|
(8)
-12%
|
(12)
-49%
|
(9)
+19%
|
(4)
+57%
|
(4)
+3%
|
(3)
+19%
|
(3)
+10%
|
(4)
-39%
|
(4)
+3%
|
(2)
+38%
|
(3)
-14%
|
(3)
-26%
|
(6)
-71%
|
(7)
-14%
|
(4)
+42%
|
(4)
+6%
|
(6)
-79%
|
(6)
+2%
|
(5)
+26%
|
(3)
+32%
|
(3)
+3%
|
(5)
-80%
|
(6)
-2%
|
(8)
-48%
|
(1)
+88%
|
(7)
-649%
|
(8)
-13%
|
(13)
-52%
|
|