Dropsuite Ltd
ASX:DSE
Balance Sheet
Balance Sheet Decomposition
Dropsuite Ltd
Dropsuite Ltd
Balance Sheet
Dropsuite Ltd
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
5
|
5
|
3
|
1
|
2
|
22
|
22
|
24
|
29
|
|
| Cash |
0
|
0
|
0
|
1
|
2
|
22
|
22
|
6
|
9
|
|
| Cash Equivalents |
5
|
5
|
3
|
0
|
0
|
0
|
0
|
18
|
20
|
|
| Total Receivables |
0
|
0
|
1
|
1
|
1
|
2
|
4
|
6
|
7
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
2
|
4
|
6
|
6
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Assets |
6
|
6
|
4
|
2
|
4
|
24
|
27
|
31
|
36
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
7
0%
|
6
-17%
|
3
-50%
|
4
+43%
|
24
+489%
|
27
+12%
|
31
+16%
|
37
+20%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
3
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Total Current Liabilities |
3
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
1
-79%
|
1
+24%
|
1
+40%
|
1
+36%
|
2
+53%
|
3
+21%
|
4
+40%
|
6
+71%
|
|
| Equity | ||||||||||
| Common Stock |
17
|
21
|
21
|
21
|
24
|
43
|
43
|
43
|
45
|
|
| Retained Earnings |
13
|
15
|
16
|
19
|
22
|
22
|
19
|
16
|
15
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
4
N/A
|
6
+58%
|
5
-21%
|
2
-64%
|
3
+47%
|
22
+728%
|
24
+11%
|
27
+13%
|
31
+13%
|
|
| Total Liabilities & Equity |
7
N/A
|
7
0%
|
6
-17%
|
3
-50%
|
4
+43%
|
24
+489%
|
27
+12%
|
31
+16%
|
37
+20%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
386
|
480
|
480
|
494
|
565
|
68
|
69
|
70
|
70
|
|