Dropsuite Ltd
ASX:DSE
Balance Sheet
Balance Sheet Decomposition
Dropsuite Ltd
Current Assets | 29.1m |
Cash & Short-Term Investments | 23m |
Receivables | 5.4m |
Other Current Assets | 772k |
Non-Current Assets | 181k |
Long-Term Investments | 9k |
PP&E | 104k |
Other Non-Current Assets | 68k |
Current Liabilities | 3.4m |
Accounts Payable | 1m |
Accrued Liabilities | 2m |
Other Current Liabilities | 360k |
Non-Current Liabilities | 50k |
Other Non-Current Liabilities | 50k |
Balance Sheet
Dropsuite Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
5
|
5
|
3
|
1
|
2
|
22
|
22
|
24
|
|
Cash |
0
|
0
|
0
|
1
|
2
|
22
|
22
|
6
|
|
Cash Equivalents |
5
|
5
|
3
|
0
|
0
|
0
|
0
|
18
|
|
Total Receivables |
0
|
0
|
1
|
1
|
1
|
2
|
4
|
6
|
|
Accounts Receivables |
0
|
0
|
1
|
1
|
1
|
2
|
4
|
6
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Current Assets |
6
|
6
|
4
|
2
|
4
|
24
|
27
|
31
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
7
N/A
|
7
0%
|
6
-17%
|
3
-50%
|
4
+43%
|
24
+489%
|
27
+12%
|
31
+16%
|
|
Liabilities | |||||||||
Accounts Payable |
3
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Current Liabilities |
3
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
3
N/A
|
1
-79%
|
1
+24%
|
1
+40%
|
1
+36%
|
2
+53%
|
3
+21%
|
4
+40%
|
|
Equity | |||||||||
Common Stock |
17
|
21
|
21
|
21
|
24
|
43
|
43
|
43
|
|
Retained Earnings |
13
|
15
|
16
|
19
|
22
|
22
|
19
|
16
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
4
N/A
|
6
+58%
|
5
-21%
|
2
-64%
|
3
+47%
|
22
+728%
|
24
+11%
|
27
+13%
|
|
Total Liabilities & Equity |
7
N/A
|
7
0%
|
6
-17%
|
3
-50%
|
4
+43%
|
24
+489%
|
27
+12%
|
31
+16%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
386
|
480
|
480
|
494
|
565
|
682
|
690
|
696
|