Dusk Group Ltd
ASX:DSK
Balance Sheet
Balance Sheet Decomposition
Dusk Group Ltd
Dusk Group Ltd
Balance Sheet
Dusk Group Ltd
| Jul-2017 | Jul-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jul-2022 | Jul-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
5
|
7
|
14
|
28
|
21
|
21
|
16
|
21
|
20
|
|
| Cash |
5
|
7
|
14
|
28
|
21
|
21
|
16
|
21
|
20
|
|
| Total Receivables |
0
|
1
|
1
|
3
|
1
|
0
|
5
|
2
|
1
|
|
| Accounts Receivables |
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
3
|
0
|
0
|
4
|
2
|
0
|
|
| Inventory |
9
|
11
|
12
|
9
|
14
|
15
|
15
|
15
|
17
|
|
| Other Current Assets |
1
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Total Current Assets |
15
|
20
|
28
|
41
|
38
|
39
|
37
|
40
|
39
|
|
| PP&E Net |
5
|
7
|
6
|
39
|
38
|
40
|
44
|
40
|
40
|
|
| PP&E Gross |
5
|
7
|
6
|
39
|
38
|
40
|
44
|
40
|
40
|
|
| Accumulated Depreciation |
20
|
21
|
19
|
18
|
20
|
20
|
23
|
26
|
29
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Long-Term Assets |
3
|
2
|
3
|
4
|
7
|
7
|
6
|
5
|
5
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Assets |
25
N/A
|
30
+22%
|
39
+30%
|
86
+120%
|
84
-2%
|
88
+4%
|
90
+1%
|
88
-2%
|
87
-1%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
3
|
3
|
5
|
6
|
4
|
6
|
4
|
5
|
5
|
|
| Accrued Liabilities |
1
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
10
|
13
|
14
|
14
|
14
|
15
|
|
| Other Current Liabilities |
2
|
2
|
9
|
15
|
12
|
7
|
5
|
5
|
6
|
|
| Total Current Liabilities |
6
|
8
|
16
|
35
|
32
|
28
|
25
|
25
|
30
|
|
| Long-Term Debt |
1
|
0
|
0
|
25
|
21
|
21
|
26
|
24
|
23
|
|
| Other Liabilities |
1
|
3
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
9
N/A
|
11
+19%
|
18
+66%
|
61
+245%
|
54
-11%
|
52
-5%
|
53
+2%
|
50
-5%
|
55
+9%
|
|
| Equity | ||||||||||
| Common Stock |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
12
|
16
|
18
|
22
|
27
|
33
|
33
|
34
|
29
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
16
N/A
|
19
+24%
|
21
+10%
|
25
+18%
|
30
+20%
|
36
+21%
|
37
+1%
|
37
+2%
|
32
-15%
|
|
| Total Liabilities & Equity |
25
N/A
|
30
+22%
|
39
+30%
|
86
+120%
|
84
-2%
|
88
+4%
|
90
+1%
|
88
-2%
|
87
-1%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
62
|
|