Develop Global Ltd
ASX:DVP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Beijing Career International Co Ltd
SZSE:300662
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (12.1), the stock would be worth AU$-0.41 (107% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -164.2 | AU$5.62 |
0%
|
| Industry Average | 12.1 | AU$-0.41 |
-107%
|
| Country Average | 16.5 | AU$-0.57 |
-110%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$1.4B
|
/ |
Jan 2026
AU$-10.8m
|
= |
|
|
AU$1.4B
|
/ |
Jun 2026
AU$108m
|
= |
|
|
AU$1.4B
|
/ |
Jun 2027
AU$243.3m
|
= |
|
|
AU$1.4B
|
/ |
Jun 2028
AU$365.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Develop Global Ltd
ASX:DVP
|
1.9B AUD | -164.2 | 25.4 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
282.3B AUD | 8.4 | 20 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
281.9B AUD | 7.5 | 19.6 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
121.2B GBP | 7.6 | 16.1 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.6T MXN | 9.3 | 18.2 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
66.1B GBP | 11.5 | 241.2 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 18.1 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
429.6B CNY | 10 | 21.3 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
42.8B GBP | 10.3 | -15.1 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
54.6B USD | 8.4 | 17.9 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
44.9B ZAR | -73.8 | 34.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Develop Global Ltd
Glance View
Develop Global Ltd. is an exploration, mines base, and metal resources company. The company is headquartered in Perth, Western Australia. The company went IPO on 2007-04-27. The company is engaged in resources exploration, focusing on base metals, and the development of its flagship Copper Zinc Sulphur Springs Project in Western Australia, as well as exploration across its other assets in the Pilbara region. Its projects include Sulphur Springs, Whim Creek Joint Venture and Geology & Exploration. The Sulphur Springs project is located 144 kilometers to the south east of Port Hedland and includes the Sulphur Springs and Kangaroo Caves deposits together with tenements along the 27 kilometers Panorama Trend, which provides commercial grade copper and zinc. The Whim Creek Copper-Zinc Project is located 115 kilometers to the south west of Port Hedland and includes the Whim Creek, Mons Cupri, Salt Creek and Evelyn deposits, which provides copper. Geology & Exploration project includes exploration and mining tenements covering approximately 27 kilometers.
