Eden Innovations Ltd
ASX:EDEDA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (13.3), the stock would be worth AU$0 (100% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2 895.1 | AU$0.03 |
0%
|
| Industry Average | 13.3 | AU$0 |
-100%
|
| Country Average | 18.1 | AU$0 |
-99%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Eden Innovations Ltd
ASX:EDEDA
|
110.1m AUD | 2 895.1 | -115.5 | |
| ID |
|
Alamtri Resources Indonesia Tbk PT
F:A640
|
155.5B EUR | 2 763.3 | 402.1 | |
| CN |
|
China Shenhua Energy Co Ltd
SSE:601088
|
953.3B CNY | 70.6 | 18 | |
| ZA |
E
|
Exxaro Resources Ltd
JSE:EXX
|
71.4B ZAR | 12.8 | 9.4 | |
| CA |
C
|
Cameco Corp
NYSE:CCJ
|
49.8B USD | 96.5 | 122.4 | |
| CN |
|
Shaanxi Coal Industry Co Ltd
SSE:601225
|
253.3B CNY | 9.5 | 13.1 | |
| CN |
|
China Coal Energy Co Ltd
SSE:601898
|
248.1B CNY | 16.1 | 13.9 | |
| CN |
|
Yankuang Energy Group Co Ltd
SSE:600188
|
231.7B CNY | 17.5 | 27.6 | |
| IN |
|
Coal India Ltd
NSE:COALINDIA
|
3T INR | 15.7 | 9.9 | |
| ID |
|
Bayan Resources Tbk PT
IDX:BYAN
|
383.3T IDR | 49.1 | 29.2 | |
| ZA |
T
|
Thungela Resources Ltd
JSE:TGA
|
20.4B ZAR | -22.6 | -2.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Eden Innovations Ltd
Glance View
Eden Innovations Ltd. engages in the provision of access to clean green energy opportunities. The company is headquartered in Perth, Western Australia. The company went IPO on 2006-06-06. The firm is focused on producing and selling high-performance concrete admixture, EdenCrete , and retrofit dual fuel technology, OptiBlend, developed for diesel generator sets. The firm operates through two segments: Eden Innovations LLC, and Eden Innovations (India) Pvt Ltd. The Eden Innovations LLC segment is engaged in sales and development of EdenCrete and sales, service and manufacturing of Optiblend. Eden Innovations (India) Pvt Ltd segment is engaged in Optiblend sales, service, and manufacturing in India. The firm's EdenPlast is a carbon nano-tube (CNT) enriched polypropylene (PP) tape made by a conventional extrusion process. The product is made from stable-pelleted, high-concentration CNT masterbatch diluted with standard PP material.
