First Time Loading...

Endeavour Group Ltd
ASX:EDV

Watchlist Manager
Endeavour Group Ltd Logo
Endeavour Group Ltd
ASX:EDV
Watchlist
Price: 5.24 AUD 0.19% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

12B
+1%
Revenue
Dec 31, 2023 12B
Jun 27, 2023 11.9B
Jan 1, 2023 11.8B
Jun 27, 2022 11.6B
1B
+2%
Operating Income
Dec 31, 2023 1B
Jun 27, 2023 1B
Jan 1, 2023 1B
Jun 27, 2022 924m
516m
-2%
Net Income
Dec 31, 2023 516m
Jun 27, 2023 529m
Jan 1, 2023 548m
Jun 27, 2022 495m

Earnings Waterfall
Endeavour Group Ltd

Revenue
12B AUD
Cost of Revenue
-7.9B AUD
Gross Profit
4.1B AUD
Operating Expenses
-3.1B AUD
Operating Income
1B AUD
Other Expenses
-524m AUD
Net Income
516m AUD

Income Statement
Endeavour Group Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2022 Jan-2023 Jun-2023 Dec-2023
Revenue
Revenue
11 597
N/A
11 762
+1%
11 884
+1%
12 049
+1%
Gross Profit
Cost of Revenue
(7 967)
(7 858)
(7 864)
(7 924)
Gross Profit
3 630
N/A
3 904
+8%
4 020
+3%
4 125
+3%
Operating Income
Operating Expenses
(2 706)
(2 892)
(2 997)
(3 085)
Selling, General & Administrative
(479)
(555)
(608)
(637)
Other Operating Expenses
(2 227)
(2 337)
(2 389)
(2 448)
Operating Income
924
N/A
1 012
+10%
1 023
+1%
1 040
+2%
Pre-Tax Income
Interest Income Expense
(205)
(220)
(252)
(286)
Total Other Income
0
1
2
2
Pre-Tax Income
719
N/A
793
+10%
773
-3%
756
-2%
Net Income
Tax Provision
(224)
(245)
(244)
(240)
Income from Continuing Operations
495
548
529
516
Net Income (Common)
495
N/A
548
+11%
529
-3%
516
-2%
EPS (Diluted)
0.28
N/A
0.31
+11%
0.3
-3%
0.29
-3%

See Also

Summary
EDV intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDV stock valuation using valuation multiples.
Wall Street Estimates
EDV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.