Endeavour Group Ltd
ASX:EDV

Watchlist Manager
Endeavour Group Ltd Logo
Endeavour Group Ltd
ASX:EDV
Watchlist
Price: 3.9 AUD -1.27% Market Closed
Market Cap: 7B AUD

Relative Value

The Relative Value of one EDV stock under the Base Case scenario is hidden AUD. Compared to the current market price of 3.9 AUD, Endeavour Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EDV Competitors Multiples
Endeavour Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Endeavour Group Ltd
ASX:EDV
7B AUD 0.6 16.4 13.1 13.1
ZA
Shoprite Holdings Ltd
JSE:SHP
148.4B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
74.8B CAD 1.2 30.3 12.5 20.5
CA
Alimentation Couche-Tard Inc
TSX:ATD
68.2B CAD 0.7 18.9 7.2 11.5
US
Kroger Co
NYSE:KR
40.5B USD 0.3 52.5 10.7 33.9
UK
Tesco PLC
LSE:TSCO
28.7B GBP 0 0.2 0 0
JP
Seven & i Holdings Co Ltd
TSE:3382
5.6T JPY 0.5 17.9 8.1 18.2
NL
Koninklijke Ahold Delhaize NV
AEX:AD
29.4B EUR 0.3 14.2 6.4 13.7
CA
George Weston Ltd
TSX:WN
37.6B CAD 0.6 25.4 7.2 10.7
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 3.6 83.3 48.8 60.7
ZA
Pick N Pay Stores Ltd
JSE:PIK
25.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Endeavour Group Ltd
ASX:EDV
Average EV/EBITDA: 12.7
13.1
23%
0.6
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
28%
N/A
CA
Loblaw Companies Ltd
TSX:L
12.5
7%
1.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
7.2
7%
1
US
Kroger Co
NYSE:KR
10.7
7%
1.5
UK
Tesco PLC
LSE:TSCO
0
3%
0
JP
Seven & i Holdings Co Ltd
TSE:3382
8.1
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.4
6%
1.1
CA
George Weston Ltd
TSX:WN
7.2
6%
1.2
IN
Avenue Supermarts Ltd
NSE:DMART
48.8
19%
2.6
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
14%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Endeavour Group Ltd
ASX:EDV
Average EV/EBIT: 20.3
13.1
5%
2.6
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
11%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.5
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
11.5
8%
1.4
US
Kroger Co
NYSE:KR
33.9
10%
3.4
UK
Tesco PLC
LSE:TSCO
0
3%
0
JP
Seven & i Holdings Co Ltd
TSE:3382
18.2
-4%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
13.7
13%
1.1
CA
George Weston Ltd
TSX:WN
10.7
14%
0.8
IN
Avenue Supermarts Ltd
NSE:DMART
60.7
20%
3
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
30%
N/A