Endeavour Group Ltd
ASX:EDV

Watchlist Manager
Endeavour Group Ltd Logo
Endeavour Group Ltd
ASX:EDV
Watchlist
Price: 4.16 AUD Market Closed
Market Cap: 7.5B AUD

Intrinsic Value

The intrinsic value of one EDV stock under the Base Case scenario is 7.26 AUD. Compared to the current market price of 4.16 AUD, Endeavour Group Ltd is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDV Intrinsic Value
7.26 AUD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Endeavour Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EDV
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EDV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Endeavour Group Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Endeavour Group Ltd

Balance Sheet Decomposition
Endeavour Group Ltd

Current Assets 2B
Cash & Short-Term Investments 367m
Receivables 189m
Other Current Assets 1.5B
Non-Current Assets 9.7B
Long-Term Investments 42m
PP&E 5.3B
Intangibles 4.3B
Other Non-Current Assets 77m
Efficiency

Free Cash Flow Analysis
Endeavour Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Endeavour Group Ltd

Revenue
12.3B AUD
Cost of Revenue
-8B AUD
Gross Profit
4.3B AUD
Operating Expenses
-3.3B AUD
Operating Income
989m AUD
Other Expenses
-530m AUD
Net Income
459m AUD
Fundamental Scores

EDV Profitability Score
Profitability Due Diligence

Endeavour Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
51/100
Profitability
Score

Endeavour Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

EDV Solvency Score
Solvency Due Diligence

Endeavour Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Average Altman Z-Score
29/100
Solvency
Score

Endeavour Group Ltd's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDV Price Targets Summary
Endeavour Group Ltd

Wall Street analysts forecast EDV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EDV is 4.82 AUD with a low forecast of 4.14 AUD and a high forecast of 5.78 AUD.

Lowest
Price Target
4.14 AUD
0% Downside
Average
Price Target
4.82 AUD
16% Upside
Highest
Price Target
5.78 AUD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EDV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EDV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EDV stock?

The intrinsic value of one EDV stock under the Base Case scenario is 7.26 AUD.

Is EDV stock undervalued or overvalued?

Compared to the current market price of 4.16 AUD, Endeavour Group Ltd is Undervalued by 43%.

Back to Top