Estia Health Ltd
ASX:EHE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7.1), the stock would be worth AU$3.08 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.1 | AU$3.08 |
0%
|
| 3-Year Average | 7.1 | AU$3.08 |
0%
|
| 5-Year Average | 7.1 | AU$3.08 |
0%
|
| Industry Average | 27.1 | AU$11.68 |
+279%
|
| Country Average | 21 | AU$9.04 |
+193%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Estia Health Ltd
ASX:EHE
|
795.8m AUD | 7.1 | -23.5 | |
| US |
|
HCA Healthcare Inc
NYSE:HCA
|
96.6B USD | 17 | 14.2 | |
| SA |
|
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
|
98B SAR | 250.4 | 40.8 | |
| ZA |
N
|
Netcare Ltd
JSE:NTC
|
23.2B ZAR | 40.4 | 13.8 | |
| MY |
I
|
IHH Healthcare Bhd
KLSE:IHH
|
77.8B MYR | 41.5 | 37.1 | |
| ZA |
L
|
Life Healthcare Group Holdings Ltd
JSE:LHC
|
17.5B ZAR | 5.4 | 4.5 | |
| BR |
|
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
|
84.8B BRL | -33 | 17.9 | |
| US |
|
Tenet Healthcare Corp
NYSE:THC
|
15.4B USD | 10.1 | 11.1 | |
| CN |
A
|
Aier Eye Hospital Group Co Ltd
SZSE:300015
|
103.3B CNY | 26.8 | 30.7 | |
| IN |
|
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
|
1.1T INR | 109.5 | 61.3 | |
| US |
|
Ensign Group Inc
NASDAQ:ENSG
|
10.9B USD | 27.7 | 31.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
Estia Health Ltd
Glance View
Estia Health Ltd. engages in the provision of residential aged care services. The company is headquartered in Melbourne, Victoria and currently employs 7,500 full-time employees. The company went IPO on 2014-12-05. The firm operates approximately 6,224 resident places across 69 homes in New South Wales, Queensland, South Australia and Victoria. The company offers various general activities, such as games, cooking and craft, the arts, mind activities, cultural activities, and spiritual and religious events. Its clinical care services include regular reviews, which include daily medication; pain management programs; medical services, such as physiotherapy, pharmacy, podiatry, optometry and dental; specialist dementia care and personal care. The firm operates its homes across various locations, such as Aberfoyle Park, Albany Creek, Albury, Aldgate, Altona Meadows, Ardeer, Bankstown, Bexley, Blakehurst, Bendigo, Camden, Burton, Coolaroo, Craigmore, Dalmeny, Strathalbyn, Daw Park and Figtree.
