First Time Loading...

Estia Health Ltd
ASX:EHE

Watchlist Manager
Estia Health Ltd Logo
Estia Health Ltd
ASX:EHE
Watchlist
Price: 3.08 AUD Market Closed
Updated: Apr 16, 2024

Intrinsic Value

Estia Health Ltd. engages in the provision of residential aged care services. [ Read More ]

The intrinsic value of one EHE stock under the Base Case scenario is 4.11 AUD. Compared to the current market price of 3.08 AUD, Estia Health Ltd is Undervalued by 25%.

Key Points:
EHE Intrinsic Value
Base Case
4.11 AUD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Estia Health Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EHE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Estia Health Ltd

Provide an overview of the primary business activities
of Estia Health Ltd.

What unique competitive advantages
does Estia Health Ltd hold over its rivals?

What risks and challenges
does Estia Health Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Estia Health Ltd.

Provide P/S
for Estia Health Ltd.

Provide P/E
for Estia Health Ltd.

Provide P/OCF
for Estia Health Ltd.

Provide P/FCFE
for Estia Health Ltd.

Provide P/B
for Estia Health Ltd.

Provide EV/S
for Estia Health Ltd.

Provide EV/GP
for Estia Health Ltd.

Provide EV/EBITDA
for Estia Health Ltd.

Provide EV/EBIT
for Estia Health Ltd.

Provide EV/OCF
for Estia Health Ltd.

Provide EV/FCFF
for Estia Health Ltd.

Provide EV/IC
for Estia Health Ltd.

Show me price targets
for Estia Health Ltd made by professional analysts.

What are the Revenue projections
for Estia Health Ltd?

How accurate were the past Revenue estimates
for Estia Health Ltd?

What are the Net Income projections
for Estia Health Ltd?

How accurate were the past Net Income estimates
for Estia Health Ltd?

What are the EPS projections
for Estia Health Ltd?

How accurate were the past EPS estimates
for Estia Health Ltd?

What are the EBIT projections
for Estia Health Ltd?

How accurate were the past EBIT estimates
for Estia Health Ltd?

Compare the revenue forecasts
for Estia Health Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Estia Health Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Estia Health Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Estia Health Ltd compared to its peers.

Compare the P/E ratios
of Estia Health Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Estia Health Ltd with its peers.

Analyze the financial leverage
of Estia Health Ltd compared to its main competitors.

Show all profitability ratios
for Estia Health Ltd.

Provide ROE
for Estia Health Ltd.

Provide ROA
for Estia Health Ltd.

Provide ROIC
for Estia Health Ltd.

Provide ROCE
for Estia Health Ltd.

Provide Gross Margin
for Estia Health Ltd.

Provide Operating Margin
for Estia Health Ltd.

Provide Net Margin
for Estia Health Ltd.

Provide FCF Margin
for Estia Health Ltd.

Show all solvency ratios
for Estia Health Ltd.

Provide D/E Ratio
for Estia Health Ltd.

Provide D/A Ratio
for Estia Health Ltd.

Provide Interest Coverage Ratio
for Estia Health Ltd.

Provide Altman Z-Score Ratio
for Estia Health Ltd.

Provide Quick Ratio
for Estia Health Ltd.

Provide Current Ratio
for Estia Health Ltd.

Provide Cash Ratio
for Estia Health Ltd.

What is the historical Revenue growth
over the last 5 years for Estia Health Ltd?

What is the historical Net Income growth
over the last 5 years for Estia Health Ltd?

What is the current Free Cash Flow
of Estia Health Ltd?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Estia Health Ltd

Current Assets 60.6m
Cash & Short-Term Investments 26.2m
Receivables 27.1m
Other Current Assets 7.3m
Non-Current Assets 1.8B
Long-Term Investments 850k
PP&E 1B
Intangibles 800.6m
Other Non-Current Assets 1.5m
Current Liabilities 1.2B
Accounts Payable 55.9m
Other Current Liabilities 1.1B
Non-Current Liabilities 195.1m
Long-Term Debt 127.3m
Other Non-Current Liabilities 67.8m
Efficiency

Earnings Waterfall
Estia Health Ltd

Revenue
754.3m AUD
Cost of Revenue
-66.4m AUD
Gross Profit
687.9m AUD
Operating Expenses
-711.9m AUD
Operating Income
-24m AUD
Other Expenses
-9.9m AUD
Net Income
-33.9m AUD

Free Cash Flow Analysis
Estia Health Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

EHE Profitability Score
Profitability Due Diligence

Estia Health Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive Revenue Growth Forecast
45/100
Profitability
Score

Estia Health Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

EHE Solvency Score
Solvency Due Diligence

Estia Health Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Estia Health Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EHE Price Targets Summary
Estia Health Ltd

Wall Street analysts forecast EHE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EHE is 3.2 AUD .

Lowest
Price Target
Not Available
Average
Price Target
3.2 AUD
4% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

EHE Price
Estia Health Ltd

1M 1M
-
6M 6M
+1%
1Y 1Y
+20%
3Y 3Y
+38%
5Y 5Y
+23%
10Y 10Y
-5%
Annual Price Range
3.08
52w Low
2.3654
52w High
3.08
Price Metrics
Average Annual Return -2.46%
Standard Deviation of Annual Returns 29.42%
Max Drawdown -68%
Shares Statistics
Market Capitalization 795.8m AUD
Shares Outstanding 258 235 400
Percentage of Shares Shorted
N/A

EHE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Estia Health Ltd Logo
Estia Health Ltd

Country

Australia

Industry

Health Care

Market Cap

795.8m AUD

Dividend Yield

5.1%

Description

Estia Health Ltd. engages in the provision of residential aged care services. The company is headquartered in Melbourne, Victoria and currently employs 7,500 full-time employees. The company went IPO on 2014-12-05. The firm operates approximately 6,224 resident places across 69 homes in New South Wales, Queensland, South Australia and Victoria. The company offers various general activities, such as games, cooking and craft, the arts, mind activities, cultural activities, and spiritual and religious events. Its clinical care services include regular reviews, which include daily medication; pain management programs; medical services, such as physiotherapy, pharmacy, podiatry, optometry and dental; specialist dementia care and personal care. The firm operates its homes across various locations, such as Aberfoyle Park, Albany Creek, Albury, Aldgate, Altona Meadows, Ardeer, Bankstown, Bexley, Blakehurst, Bendigo, Camden, Burton, Coolaroo, Craigmore, Dalmeny, Strathalbyn, Daw Park and Figtree.

Contact

VICTORIA
Melbourne
Level 2, 1155 Toorak Road, Camberwell
+61398119777.0
http://www.estiahealth.com.au

IPO

2014-12-05

Employees

7 500

Officers

CEO, MD & Director
Mr. Sean Bilton
Chief Financial Officer
Mr. Steve Lemlin
Chief Operating Officer
Mr. Damian Hiser
Chief Information Officer
Ms. Fiona Caldwell
Gen. Counsel
Ms. Suzy Watson
Chief People Officer
Ms. Cath Gillard
Show More
Chief Quality & Risk Officer
Ms. Leanne Laidler M.B.A., R.N.
Chief Devel. & Property Officer
Mr. Michael Lockwood
Company Sec.
Ms. Leanne Ralph AAICD, ACIS, BBus
Devel. Mang.
Mr. Mark Kennedy
Show Less

See Also

Discover More
What is the Intrinsic Value of one EHE stock?

The intrinsic value of one EHE stock under the Base Case scenario is 4.11 AUD.

Is EHE stock undervalued or overvalued?

Compared to the current market price of 3.08 AUD, Estia Health Ltd is Undervalued by 25%.