First Time Loading...

Elders Ltd
ASX:ELD

Watchlist Manager
Elders Ltd Logo
Elders Ltd
ASX:ELD
Watchlist
Price: 8.34 AUD -0.83% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.1B
-10%
Assets
Growth Rates:
1 Year
+3%
3 Years
+33%
5 Years
+123%
7 Years
+200%
10 Years
+205%
1.2B
-17%
Liabilities
Growth Rates:
1 Year
+4%
3 Years
+37%
5 Years
+94%
7 Years
+139%
10 Years
+90%
862.5m
+1%
Equity
Growth Rates:
1 Year
+1%
3 Years
+29%
5 Years
+181%
7 Years
+368%
10 Years
+1 954%

Balance Sheet Decomposition
Elders Ltd

2.1B
Assets
1.2B
Liabilities
2.1B
Assets
1.2B
Liabilities
Current Assets 1.3B
Cash & Short-Term Investments 21.5m
Receivables 738.2m
Other Current Assets 540.7m
Non-Current Assets 774.1m
Long-Term Investments 79.9m
PP&E 269.8m
Intangibles 409.3m
Other Non-Current Assets 15.1m
Current Liabilities 1B
Accounts Payable 636.7m
Short-Term Debt 265.8m
Other Current Liabilities 108.4m
Non-Current Liabilities 201.1m
Long-Term Debt 182.9m
Other Non-Current Liabilities 18.2m

Balance Sheet
Elders Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Sep-2013 Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022
Assets
Cash & Cash Equivalents
40
23
1
35
35
12
7
51
48
18
Cash
40
23
1
35
35
12
7
51
48
18
Total Receivables
342
303
344
376
384
443
479
599
731
811
Accounts Receivables
320
292
339
370
363
421
435
563
686
788
Other Receivables
22
11
5
6
21
23
44
36
45
23
Inventory
116
85
100
146
156
180
181
301
378
558
Other Current Assets
48
41
52
5
2
5
2
2
4
8
Total Current Assets
546
451
497
562
577
640
670
953
1 161
1 395
PP&E Net
35
30
35
32
30
27
27
133
142
166
PP&E Gross
35
30
35
32
30
27
27
133
142
166
Accumulated Depreciation
43
33
31
31
32
33
35
34
41
47
Intangible Assets
6
6
6
8
72
81
107
159
157
165
Goodwill
0
0
0
2
9
48
60
147
175
199
Note Receivable
4
0
0
0
0
0
0
0
0
0
Long-Term Investments
82
7
5
23
55
56
55
58
59
49
Other Long-Term Assets
8
21
35
64
59
78
97
104
103
45
Other Assets
0
0
0
2
9
48
60
147
175
199
Total Assets
681
N/A
515
-24%
577
+12%
691
+20%
802
+16%
930
+16%
1 017
+9%
1 554
+53%
1 797
+16%
2 020
+12%
Liabilities
Accounts Payable
255
250
276
332
356
372
359
517
648
736
Accrued Liabilities
0
32
35
35
46
45
41
61
78
89
Short-Term Debt
148
126
121
121
130
183
100
159
154
179
Current Portion of Long-Term Debt
120
34
15
1
0
1
1
29
38
33
Other Current Liabilities
74
5
9
9
3
2
3
5
4
12
Total Current Liabilities
597
446
457
497
535
603
504
771
923
1 049
Long-Term Debt
27
0
0
0
0
1
1
101
73
91
Deferred Income Tax
4
1
0
0
0
0
0
0
0
0
Minority Interest
4
1
1
2
2
2
1
1
3
6
Other Liabilities
8
11
8
8
9
18
19
10
22
20
Total Liabilities
639
N/A
459
-28%
467
+2%
507
+9%
547
+8%
623
+14%
525
-16%
883
+68%
1 022
+16%
1 165
+14%
Equity
Common Stock
1 269
1 278
1 323
1 422
1 422
1 427
1 562
1 646
1 651
1 647
Retained Earnings
1 366
1 363
1 317
1 271
1 161
1 114
1 066
969
871
787
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
Other Equity
140
141
104
32
6
6
5
5
4
5
Total Equity
42
N/A
56
+33%
110
+98%
184
+67%
256
+39%
307
+20%
492
+60%
671
+36%
775
+16%
855
+10%
Total Liabilities & Equity
681
N/A
515
-24%
577
+12%
691
+20%
802
+16%
930
+16%
1 017
+9%
1 554
+53%
1 797
+16%
2 020
+12%
Shares Outstanding
Common Shares Outstanding
57
56
89
115
115
117
142
156
156
156

See Also

Summary
ELD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELD stock valuation using valuation multiples.
Wall Street Estimates
ELD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.