Elementos Ltd
ASX:ELT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Elementos Ltd
ASX:ELT
|
AU |
|
F
|
Fodelia Oyj
OMXH:FODELIA
|
FI |
|
QuickFee Ltd
ASX:QFE
|
AU |
|
S
|
Sampo plc
LSE:0HAG
|
FI |
|
Metal Powder Works Ltd
ASX:MPW
|
AU |
|
K
|
Kin Yat Holdings Ltd
HKEX:638
|
HK |
|
S
|
Sixt SE
LSE:0NW7
|
DE |
|
Osirium Technologies PLC
LSE:OSI
|
UK |
|
S
|
Sil Investments Ltd
NSE:SILINV
|
IN |
|
Aurora Mobile Ltd
NASDAQ:JG
|
CN |
|
Xior Student Housing NV
XBRU:XIOR
|
BE |
|
Flap Kongre Toplanti Hizmetleri Otomotiv ve Turizm AS
IST:FLAP.E
|
TR |
|
T
|
Talam Transform Bhd
KLSE:TALAMT
|
MY |
Cash Flow Statement
Cash Flow Statement
Elementos Ltd
| Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Stock-Based Compensation |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(3)
-34%
|
(2)
+29%
|
(1)
+51%
|
(2)
-98%
|
(1)
+70%
|
(1)
-104%
|
(1)
+4%
|
(1)
+31%
|
(1)
-11%
|
(1)
+13%
|
(1)
+15%
|
(1)
-18%
|
(1)
-8%
|
(1)
+1%
|
(1)
-28%
|
(2)
-64%
|
(2)
-21%
|
(1)
+26%
|
(1)
+21%
|
(1)
-36%
|
(2)
-22%
|
(2)
0%
|
(1)
+43%
|
(1)
-3%
|
(1)
-34%
|
(1)
-3%
|
(2)
-11%
|
(1)
+17%
|
(3)
-101%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(4)
|
(5)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-53%
|
(5)
-35%
|
(3)
+54%
|
(2)
+16%
|
(1)
+58%
|
(1)
-31%
|
(1)
-17%
|
(1)
+51%
|
0
N/A
|
(0)
N/A
|
(0)
-397%
|
(0)
+54%
|
(0)
-166%
|
(1)
-38%
|
(0)
+48%
|
(0)
+65%
|
0
N/A
|
(0)
N/A
|
(1)
-806%
|
(2)
-171%
|
(3)
-75%
|
(4)
-24%
|
(4)
-10%
|
(5)
-20%
|
(4)
+11%
|
(2)
+43%
|
(2)
+2%
|
(3)
-41%
|
(3)
+20%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
7
|
7
|
0
|
1
|
2
|
2
|
3
|
3
|
2
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
3
|
9
|
8
|
7
|
5
|
3
|
3
|
0
|
3
|
8
|
14
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
(0)
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
7
N/A
|
7
N/A
|
0
N/A
|
1
N/A
|
2
+179%
|
2
-24%
|
3
+64%
|
3
-10%
|
1
-41%
|
0
-68%
|
0
N/A
|
0
-6%
|
1
+135%
|
2
+80%
|
2
-15%
|
1
-9%
|
1
-22%
|
1
-35%
|
1
+68%
|
4
+192%
|
9
+135%
|
7
-22%
|
6
-7%
|
5
-17%
|
3
-41%
|
3
-7%
|
1
-66%
|
4
+284%
|
9
+136%
|
14
+58%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
3
N/A
|
1
-74%
|
(7)
N/A
|
(3)
+64%
|
(2)
+37%
|
0
N/A
|
1
+93%
|
0
-80%
|
0
-28%
|
(0)
N/A
|
(0)
-2%
|
(0)
-63%
|
0
N/A
|
1
+277%
|
0
-61%
|
0
-27%
|
(1)
N/A
|
(1)
-107%
|
(0)
+82%
|
2
N/A
|
5
+176%
|
2
-65%
|
1
-61%
|
0
-86%
|
(3)
N/A
|
(3)
-2%
|
(3)
-2%
|
(0)
+88%
|
4
N/A
|
8
+109%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(7)
-45%
|
(7)
-3%
|
(3)
+57%
|
(4)
-50%
|
(2)
+64%
|
(2)
-53%
|
(2)
0%
|
(2)
+14%
|
(2)
+15%
|
(1)
+34%
|
(1)
+15%
|
(1)
-7%
|
(1)
-29%
|
(1)
-7%
|
(1)
+4%
|
(2)
-30%
|
(2)
-10%
|
(2)
+18%
|
(2)
-16%
|
(3)
-67%
|
(5)
-50%
|
(5)
-15%
|
(5)
+7%
|
(6)
-16%
|
(6)
+3%
|
(4)
+33%
|
(4)
-3%
|
(5)
-19%
|
(5)
-15%
|
|