Ecofibre Ltd
ASX:EOF
Cash Flow Statement
Cash Flow Statement
Ecofibre Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Cash Taxes Paid |
(0)
|
(2)
|
(4)
|
(4)
|
(1)
|
(0)
|
0
|
0
|
4
|
4
|
(0)
|
(0)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
| Change in Working Capital |
2
|
0
|
2
|
2
|
3
|
3
|
1
|
2
|
3
|
2
|
1
|
0
|
|
| Cash from Operating Activities |
2
N/A
|
7
+173%
|
6
-13%
|
(4)
N/A
|
(8)
-92%
|
(8)
+3%
|
(11)
-30%
|
(11)
-5%
|
(7)
+38%
|
(9)
-25%
|
(14)
-62%
|
(14)
+2%
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(5)
|
(10)
|
(23)
|
(20)
|
(6)
|
(3)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
|
| Other Items |
0
|
1
|
0
|
(23)
|
(23)
|
0
|
(0)
|
(1)
|
0
|
1
|
2
|
17
|
|
| Cash from Investing Activities |
(5)
N/A
|
(9)
-101%
|
(23)
-139%
|
(43)
-89%
|
(29)
+33%
|
(3)
+89%
|
(3)
+5%
|
(3)
+7%
|
(2)
+43%
|
(3)
-92%
|
(1)
+70%
|
16
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
27
|
22
|
0
|
30
|
30
|
4
|
4
|
0
|
1
|
7
|
11
|
4
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
9
|
9
|
(1)
|
(1)
|
8
|
15
|
7
|
(1)
|
(1)
|
(10)
|
|
| Other |
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
5
|
5
|
|
| Cash from Financing Activities |
25
N/A
|
20
-21%
|
9
-53%
|
39
+310%
|
29
-26%
|
4
-87%
|
12
+233%
|
15
+23%
|
8
-50%
|
6
-26%
|
14
+153%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
|
| Net Change in Cash |
23
N/A
|
17
-25%
|
(7)
N/A
|
(10)
-29%
|
(10)
+1%
|
(8)
+21%
|
(1)
+82%
|
1
N/A
|
0
-97%
|
(5)
N/A
|
(1)
+90%
|
2
N/A
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-23%
|
(17)
-398%
|
(24)
-44%
|
(14)
+40%
|
(11)
+21%
|
(13)
-16%
|
(13)
0%
|
(9)
+36%
|
(12)
-43%
|
(17)
-40%
|
(15)
+12%
|
|