Electro Optic Systems Holdings Ltd
ASX:EOS
Balance Sheet
Balance Sheet Decomposition
Electro Optic Systems Holdings Ltd
Electro Optic Systems Holdings Ltd
Balance Sheet
Electro Optic Systems Holdings Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
6
|
4
|
21
|
7
|
7
|
10
|
6
|
8
|
5
|
7
|
4
|
6
|
12
|
9
|
10
|
41
|
78
|
66
|
59
|
22
|
71
|
41
|
|
| Cash Equivalents |
0
|
6
|
4
|
21
|
7
|
7
|
10
|
6
|
8
|
5
|
7
|
4
|
6
|
12
|
9
|
10
|
41
|
78
|
66
|
59
|
22
|
71
|
41
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
5
|
4
|
14
|
16
|
6
|
3
|
8
|
16
|
10
|
2
|
3
|
7
|
7
|
4
|
12
|
27
|
67
|
160
|
131
|
148
|
38
|
75
|
|
| Accounts Receivables |
1
|
5
|
2
|
7
|
10
|
3
|
1
|
4
|
13
|
9
|
2
|
2
|
7
|
7
|
4
|
11
|
26
|
65
|
159
|
129
|
134
|
37
|
74
|
|
| Other Receivables |
0
|
1
|
3
|
7
|
6
|
3
|
2
|
4
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
13
|
1
|
1
|
|
| Inventory |
1
|
1
|
1
|
9
|
13
|
13
|
9
|
8
|
12
|
11
|
4
|
5
|
1
|
4
|
3
|
14
|
26
|
53
|
67
|
75
|
75
|
94
|
63
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
6
|
8
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
2
|
13
|
15
|
13
|
20
|
18
|
16
|
126
|
|
| Total Current Assets |
2
|
12
|
9
|
45
|
36
|
32
|
30
|
22
|
36
|
26
|
13
|
13
|
15
|
24
|
17
|
38
|
107
|
213
|
307
|
285
|
262
|
219
|
305
|
|
| PP&E Net |
9
|
9
|
7
|
7
|
6
|
1
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
4
|
22
|
49
|
85
|
55
|
49
|
28
|
|
| PP&E Gross |
9
|
9
|
7
|
7
|
6
|
1
|
0
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
1
|
4
|
22
|
49
|
85
|
55
|
49
|
28
|
|
| Accumulated Depreciation |
4
|
5
|
5
|
3
|
4
|
16
|
17
|
15
|
15
|
15
|
17
|
18
|
0
|
0
|
0
|
19
|
21
|
26
|
26
|
36
|
38
|
47
|
50
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
20
|
17
|
12
|
18
|
19
|
|
| Goodwill |
6
|
6
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
12
|
12
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
16
|
28
|
34
|
24
|
37
|
39
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
2
|
10
|
12
|
33
|
39
|
55
|
47
|
|
| Other Assets |
6
|
6
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
12
|
12
|
3
|
|
| Total Assets |
17
N/A
|
26
+54%
|
21
-22%
|
57
+177%
|
42
-27%
|
33
-20%
|
30
-10%
|
24
-19%
|
39
+61%
|
29
-26%
|
14
-53%
|
13
-2%
|
15
+17%
|
24
+57%
|
17
-30%
|
48
+179%
|
129
+171%
|
305
+137%
|
437
+43%
|
458
+5%
|
417
-9%
|
393
-6%
|
401
+2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
2
|
9
|
14
|
3
|
1
|
2
|
4
|
3
|
2
|
2
|
0
|
14
|
7
|
6
|
11
|
18
|
18
|
19
|
25
|
30
|
18
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
1
|
3
|
0
|
0
|
0
|
4
|
6
|
25
|
18
|
29
|
29
|
22
|
20
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
5
|
27
|
25
|
53
|
|
| Other Current Liabilities |
3
|
3
|
4
|
3
|
10
|
26
|
21
|
8
|
13
|
8
|
9
|
3
|
5
|
7
|
6
|
13
|
11
|
15
|
31
|
10
|
23
|
39
|
64
|
|
| Total Current Liabilities |
8
|
5
|
6
|
13
|
25
|
30
|
25
|
15
|
26
|
16
|
11
|
8
|
14
|
20
|
13
|
23
|
29
|
61
|
71
|
97
|
105
|
115
|
155
|
|
| Long-Term Debt |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
18
|
25
|
70
|
64
|
13
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
5
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
4
|
7
|
9
|
7
|
10
|
15
|
13
|
|
| Total Liabilities |
8
N/A
|
6
-27%
|
7
+17%
|
14
+99%
|
26
+86%
|
30
+18%
|
25
-16%
|
15
-41%
|
26
+75%
|
16
-39%
|
11
-32%
|
9
-18%
|
14
+62%
|
21
+42%
|
13
-36%
|
24
+84%
|
32
+35%
|
78
+141%
|
96
+23%
|
127
+31%
|
181
+43%
|
190
+5%
|
177
-7%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
12
|
23
|
23
|
68
|
68
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
103
|
162
|
274
|
413
|
414
|
432
|
432
|
467
|
|
| Retained Earnings |
4
|
2
|
9
|
25
|
52
|
73
|
70
|
67
|
63
|
63
|
73
|
71
|
74
|
72
|
71
|
80
|
65
|
46
|
69
|
81
|
196
|
229
|
244
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
0
|
0
|
2
|
|
| Total Equity |
9
N/A
|
20
+132%
|
14
-33%
|
43
+218%
|
16
-63%
|
3
-83%
|
5
+67%
|
9
+104%
|
13
+37%
|
13
+1%
|
3
-79%
|
4
+59%
|
1
-76%
|
4
+262%
|
4
+8%
|
24
+482%
|
96
+309%
|
227
+135%
|
341
+50%
|
331
-3%
|
236
-29%
|
203
-14%
|
224
+11%
|
|
| Total Liabilities & Equity |
17
N/A
|
26
+54%
|
21
-22%
|
57
+177%
|
42
-27%
|
33
-20%
|
30
-10%
|
24
-19%
|
39
+61%
|
29
-26%
|
14
-53%
|
13
-2%
|
15
+17%
|
24
+57%
|
17
-30%
|
48
+179%
|
129
+171%
|
305
+137%
|
437
+43%
|
458
+5%
|
417
-9%
|
393
-6%
|
401
+2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
35
|
51
|
51
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
70
|
96
|
113
|
150
|
151
|
171
|
171
|
171
|
|