Firstwave Cloud Technology Ltd
ASX:FCT
Balance Sheet
Balance Sheet Decomposition
Firstwave Cloud Technology Ltd
Firstwave Cloud Technology Ltd
Balance Sheet
Firstwave Cloud Technology Ltd
| Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
4
|
4
|
1
|
0
|
0
|
6
|
2
|
6
|
8
|
15
|
10
|
10
|
6
|
2
|
0
|
|
| Cash |
4
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
6
|
2
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
6
|
2
|
6
|
8
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
2
|
0
|
3
|
3
|
2
|
1
|
1
|
3
|
3
|
3
|
2
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
2
|
0
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Current Assets |
4
|
4
|
2
|
2
|
0
|
9
|
6
|
9
|
10
|
18
|
15
|
14
|
10
|
5
|
1
|
|
| PP&E Net |
0
|
3
|
3
|
9
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
5
|
7
|
10
|
12
|
4
|
6
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
49
|
31
|
20
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
49
|
31
|
20
|
|
| Total Assets |
4
N/A
|
6
+61%
|
5
-25%
|
11
+127%
|
0
-97%
|
13
+4 288%
|
12
-9%
|
14
+15%
|
16
+17%
|
25
+58%
|
25
-1%
|
77
+208%
|
63
-17%
|
42
-34%
|
28
-32%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
4
|
2
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
4
|
4
|
3
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
3
|
2
|
4
|
4
|
3
|
3
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
5
|
3
|
5
|
6
|
7
|
8
|
7
|
9
|
8
|
6
|
7
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Liabilities |
0
N/A
|
0
+540%
|
0
-63%
|
1
+1 125%
|
5
+211%
|
4
-6%
|
7
+63%
|
8
+13%
|
9
+13%
|
10
+11%
|
10
+1%
|
12
+16%
|
11
-6%
|
10
-11%
|
9
-3%
|
|
| Equity | ||||||||||||||||
| Common Stock |
4
|
7
|
7
|
17
|
22
|
16
|
16
|
25
|
37
|
55
|
64
|
128
|
128
|
131
|
131
|
|
| Retained Earnings |
0
|
2
|
3
|
8
|
26
|
7
|
11
|
19
|
29
|
39
|
49
|
63
|
76
|
99
|
112
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
6
+55%
|
5
-22%
|
9
+101%
|
4
N/A
|
9
N/A
|
5
-44%
|
6
+17%
|
7
+22%
|
15
+119%
|
15
-3%
|
65
+338%
|
52
-20%
|
32
-39%
|
19
-41%
|
|
| Total Liabilities & Equity |
4
N/A
|
6
+61%
|
5
-25%
|
11
+127%
|
0
-97%
|
13
+4 288%
|
12
-9%
|
14
+15%
|
16
+17%
|
25
+58%
|
25
-1%
|
77
+208%
|
63
-17%
|
42
-34%
|
28
-32%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
248
|
421
|
421
|
0
|
1
|
206
|
206
|
258
|
322
|
653
|
753
|
1 662
|
1 663
|
1 710
|
1 714
|
|