Flynn Gold Ltd
ASX:FG1
Income Statement
Earnings Waterfall
Flynn Gold Ltd
Income Statement
Flynn Gold Ltd
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Revenue |
0
N/A
|
0
+32%
|
0
-37%
|
0
-20%
|
0
-39%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
(1)
N/A
|
(1)
+25%
|
(1)
-34%
|
(1)
+18%
|
(1)
+9%
|
|
| Operating Income | ||||||
| Operating Expenses |
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Research & Development |
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(6)
N/A
|
(5)
+4%
|
(5)
+8%
|
(4)
+14%
|
(4)
+2%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(5)
+4%
|
(5)
+8%
|
(4)
+14%
|
(4)
+4%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Net Income (Common) |
(6)
N/A
|
(5)
+4%
|
(5)
+8%
|
(4)
+14%
|
(4)
+4%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.01
+67%
|
|