Flynn Gold Ltd
ASX:FG1

Watchlist Manager
Flynn Gold Ltd Logo
Flynn Gold Ltd
ASX:FG1
Watchlist
Price: 0.023 AUD 4.55% Market Closed
Market Cap: 9m AUD

Intrinsic Value

FG1 doesn't have a meaningful market cap.
FG1's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one FG1 stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.023 AUD, Flynn Gold Ltd is Overvalued by 92%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FG1 Intrinsic Value
0.002 AUD
Overvaluation 92%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Flynn Gold Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
FG1
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FG1 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Flynn Gold Ltd
ASX:FG1
AU
Metals & Mining
Market Cap
9m AUD
IPO
Jun 17, 2021
AU
Metals & Mining
Market Cap
9m AUD
IPO
Jun 17, 2021
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Flynn Gold Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Flynn Gold Ltd

Balance Sheet Decomposition
Flynn Gold Ltd

Current Assets 846.9k
Cash & Short-Term Investments 752.7k
Receivables 68.5k
Other Current Assets 25.7k
Non-Current Assets 255.7k
PP&E 91.9k
Other Non-Current Assets 163.8k
Efficiency

Free Cash Flow Analysis
Flynn Gold Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flynn Gold Ltd

Revenue
74.3k AUD
Cost of Revenue
-723.1k AUD
Gross Profit
-648.8k AUD
Operating Expenses
-3.6m AUD
Operating Income
-4.2m AUD
Other Expenses
0 AUD
Net Income
-4.2m AUD
Fundamental Scores

FG1 Profitability Score
Profitability Due Diligence

Flynn Gold Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Negative 1-Year Revenue Growth
Negative Operating Income
Negative Net Income
19/100
Profitability
Score

Flynn Gold Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

FG1 Solvency Score
Solvency Due Diligence

Flynn Gold Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Flynn Gold Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FG1 Price Targets Summary
Flynn Gold Ltd

There are no price targets for FG1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Flynn Gold Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FG1 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FG1 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FG1 stock?

The intrinsic value of one FG1 stock under the Base Case scenario is 0.002 AUD.

Is FG1 stock undervalued or overvalued?

Compared to the current market price of 0.023 AUD, Flynn Gold Ltd is Overvalued by 92%.

Back to Top