Flynn Gold Ltd banner

Flynn Gold Ltd
ASX:FG1

Watchlist Manager
Flynn Gold Ltd Logo
Flynn Gold Ltd
ASX:FG1
Watchlist
Price: 0.027 AUD Market Closed
Market Cap: AU$16.4m

Relative Value

FG1 doesn't have a meaningful market cap.

The Relative Value of one FG1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.027 AUD, Flynn Gold Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FG1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FG1 Competitors Multiples
Flynn Gold Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Flynn Gold Ltd
ASX:FG1
16.4m AUD 362 -4.1 -3.7 -3.7
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 247.8 35 005.4 19 311.4 22 161.1
ZA
Gold Fields Ltd
JSE:GFI
793.1B ZAR 7.5 26.2 12 14.6
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.9B ZAR 2.9 14.7 7.8 9.6
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.4 18.1 18.1
US
Newmont Corporation
NYSE:NEM
136.5B USD 6.4 19 11.5 14.6
AU
Greatland Gold PLC
ASX:GGP
164.8B AUD 87.6 248.8 91.2 102.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
147.6B CAD 10.2 31.4 15.5 20.3
CA
Barrick Gold Corp
TSX:ABX
112.8B CAD 4.9 16.5 8.1 10
CA
Barrick Mining Corp
F:ABR0
67.4B EUR 4.7 15.8 7.7 9.6
HK
Zijin Gold International Co Ltd
HKEX:2259
582.5B HKD 24.9 154.9 53.3 75.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Flynn Gold Ltd
ASX:FG1
Average EV/EBITDA: 1 953.7
Negative Multiple: -3.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 311.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
12
34%
0.4
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
7.8
30%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
34%
0.5
US
Newmont Corporation
NYSE:NEM
11.5
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
91.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
34%
0.5
CA
Barrick Gold Corp
TSX:ABX
8.1
14%
0.6
CA
Barrick Mining Corp
F:ABR0
7.7
14%
0.6
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
53.3
48%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Flynn Gold Ltd
ASX:FG1
Average EV/EBIT: 2 243.6
Negative Multiple: -3.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 161.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
14.6
39%
0.4
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
9.6
32%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
28%
0.6
US
Newmont Corporation
NYSE:NEM
14.6
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
102.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
20.3
48%
0.4
CA
Barrick Gold Corp
TSX:ABX
10
16%
0.6
CA
Barrick Mining Corp
F:ABR0
9.6
16%
0.6
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
75.5
58%
1.3